Lee Enterprises Reports Earnings for 4th Quarter and Fiscal Year

November 14, 2005

DAVENPORT, Iowa--(BUSINESS WIRE)--Nov. 14, 2005--Lee Enterprises, Incorporated (NYSE:LEE) reported today that, excluding costs related to the acquisition of Pulitzer Inc., diluted earnings per common share from continuing operations were 51 cents for its fourth quarter ended Sept. 30, 2005, and $2.09 for the fiscal year, compared with 47 cents in the quarter a year ago and $1.92 in fiscal 2004. Expenses related to the acquisition of Pulitzer on June 3, 2005 decreased earnings by 22 cents for the quarter and 39 cents for the year. Reported diluted earnings per common share from continuing operations were 29 cents for the fourth quarter ended Sept. 30, 2005, and $1.70 for the fiscal year.

"Integration of Pulitzer continues at a rapid and successful pace and, importantly, our other operations have again posted strong performances, especially in advertising revenue growth, up 4.7 percent this quarter. For the year, ad revenue on a same property basis grew 4.9 percent," said Mary Junck, Lee chairman and chief executive officer. "With the Pulitzer acquisition, this has been a landmark year for Lee, and we've set the stage for exciting opportunities in the years ahead."

OPERATING RESULTS FOR THE QUARTER

For the quarter ended Sept. 30, 2005, advertising revenue increased 73.7 percent from a year ago to $226.0 million, with growth of 65.1 percent in retail, 72.5 percent in classified, 191.6 percent in national, 42.5 percent in niche and 143.2 percent in online advertising. Circulation revenue increased 58.9 percent. Total operating revenue increased 66.8 percent to $290.2 million.

On a same property(1) basis, which excludes the impact of Pulitzer and other acquisitions and divestitures made in the current or prior year, total advertising revenue for the quarter increased 4.7 percent from a year ago, circulation revenue decreased 1.8 percent, and total operating revenue increased 3.1 percent.

Operating expenses, excluding depreciation and amortization, increased 80.3 percent to $231.1 million, with compensation up 63.4 percent, newsprint and ink up 80.8 percent and other expenses up 68.7 percent. All categories of expenses were affected by acquisitions and costs related to the acquisition of Pulitzer added $16.5 million.

Same property operating expenses, excluding depreciation and amortization, increased only 1.3 percent in the quarter, with compensation up 2.0 percent, newsprint and ink up 8.4 percent and other operating expenses down 3.1 percent.

Operating cash flow(2) increased 29.0 percent to $59.2 million, including acquisitions and related costs. Operating cash flow margin(2) was 20.4 percent, compared with 26.4 percent a year ago, reflecting the overall lower margin of the Pulitzer newspapers and costs related to the Pulitzer acquisition in the current year quarter. Operating income, which includes equity in earnings of associated companies and depreciation and amortization, rose 18.9 percent to $42.1 million. Non-operating expenses, which include financial expense related to the Pulitzer acquisition, totaled $22.1 million, compared with $2.6 million a year ago. As a result, income from continuing operations decreased 38.3 percent to $13.1 million. Net income decreased 38.5 percent to $13.1 million.

CIRCULATION RESULTS

As reported Nov. 7 by the Audit Bureau of Circulations, Lee's year-over-year circulation volume, including Pulitzer and Madison Newspapers, declined 1.8 percent daily and 2.2 percent Sunday in the six-month Fas-Fax period that ended Sept. 30. In comparison, the Newspaper Association of America reported that the average change for all newspapers during the period was minus 2.6 percent daily and minus 3.1 percent Sunday. Lee's 58 daily newspapers have combined paid circulation of 1.7 million weekdays and 1.9 million on Sundays.

FISCAL YEAR

Including acquisitions, for the year ended Sept. 30, advertising revenue increased 29.8 percent to $657.6 million, and total operating revenue increased 26.0 percent to $860.9 million. Operating expenses, excluding depreciation and amortization, rose 29.7 percent to $644.6 million. Expenses related to the acquisition of Pulitzer added $18.1 million.

On a same property basis, advertising revenue increased 4.9 percent, total operating revenue increased 3.6 percent, and operating expenses, excluding depreciation and amortization, increased 2.4 percent.

Including acquisitions and related costs, operating cash flow increased 16.1 percent, to $216.3 million, and operating cash flow margin was 25.1 percent, compared with 27.3 percent a year ago. Operating income rose 14.5 percent to $167.8 million. Non-operating expenses, which include financial expense related to the Pulitzer acquisition and an $11.2 million loss on early extinguishment of debt, totaled $46.5 million, compared with $11.9 million a year ago. As a result, income from continuing operations decreased 11.1 percent to $76.9 million. Net income decreased 10.7 percent to $76.9 million.

COSTS RELATED TO THE ACQUISITION OF PULITZER

On Nov. 1, 2005, Lee announced that the St. Louis Post-Dispatch concluded an offering of early retirement incentives that will result in an adjustment of staffing levels. A total of 129 employees volunteered to take advantage of the offer, which included enhanced pension and insurance benefits, and lump-sum cash payments based on continuous service. The annual pretax savings from the program, net of positions filled, is estimated to be $6.5-7.0 million, with savings of $6.0-6.5 million in the fiscal year ending Sept. 30, 2006. The cost will total about $17.5 million before income tax benefit, with $9.1 million, or 12 cents per diluted common share, recognized in the quarter ended Sept. 30, 2005, and about $8.4 million, or 11 cents per diluted common share, in the quarter ending Dec. 31, 2005. Approximately $7.0 million of the cost represents cash payments, with the remainder due primarily to enhancements of pension and other post retirement benefits.

Transition costs related to the acquisition of Pulitzer in the quarter ended Sept. 30, 2005, totaled $7.4 million before income tax benefit, or 10 cents per diluted common share, and $8.9 million, or 12 cents per diluted common share for the fiscal year. Lee expects to incur additional transition costs for the remainder of the calendar year.

In the quarter ended June 30, 2005, refinancing of Lee's 1998 Notes and 2002 credit agreement resulted in a one-time pretax loss from early extinguishment of debt of $11.2 million, or 15 cents per diluted common share. These facilities were replaced with a new $1.55 billion credit agreement entered into in conjunction with the acquisition of Pulitzer.

The following table summarizes the impact on earnings per diluted common share from costs related to the acquisition of Pulitzer:

                                          Three Months      Year
                                             Ended         Ended
                                            Sept. 30,     Sept. 30,
                                              2005          2005
     -------------------------------------------------------------
     Diluted EPS from continuing operations  $ 0.29       $ 1.70
     -------------------------------------------------------------
     Early retirement program                  0.12         0.12
     Transition costs                          0.10         0.12
     Loss on extinguishment of debt              -          0.15
     -------------------------------------------------------------
     Total costs related to acquisition
        of Pulitzer                            0.22         0.39
     -------------------------------------------------------------
     Diluted EPS, excluding costs related
        to acquisition of Pulitzer            $0.51        $2.09
     =============================================================

Tables follow. Expanded tables with same property comparisons, as well as revenue statistics for September, are available at www.lee.net/financial.

Lee Enterprises is a premier publisher of newspapers in midsize markets, with 52 dailies and a joint interest in six others, a rapidly growing online business and more than 300 weekly newspapers and specialty publications in 23 states. Lee's newspapers have circulation of 1.7 million daily and 1.9 million Sunday, reaching more than four million readers daily, and its weekly publications have distribution of more than 4.5 million households. Lee's newspapers include such diverse markets as Napa, Calif.; Bloomington, Ill.; Billings, Mont.; Escondido, Calif.; Madison, Wis.; and St. Louis, Mo. Lee is based in Davenport, Iowa, and its stock is traded on the New York Stock Exchange under the symbol LEE. For more information about Lee Enterprises, please visit www.lee.net.

                     LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                       Three Months Ended           Year Ended
                            Sept. 30                 Sept. 30
----------------------------------------------------------------------
(Thousands, Except
 EPS Data)            2005     2004      %     2005     2004      %
----------------------------------------------------------------------
Operating revenue:
Advertising revenue:
 Retail             $116,371 $ 70,506   65.1%$358,253 $287,661   24.5%
 National             13,386    4,590  191.6   33,075   18,434   79.4
 Classified:
  Daily newspapers:
   Employment         24,050   12,556   91.5   64,122   44,562   43.9
   Automotive         17,625   10,724   64.4   49,347   40,873   20.7
   Real estate        17,023    9,308   82.9   46,808   34,081   37.3
  All other           10,166    7,153   42.1   29,483   25,572   15.3
  Other publications  15,537    9,181   69.2   43,672   33,237   31.4
----------------------------------------------------------------------
  Total classified    84,401   48,922   72.5  233,432  178,325   30.9
  Niche publications   4,253    2,984   42.5   13,595   11,212   21.3
  Online               7,627    3,136  143.2   19,294   11,125   73.4
----------------------------------------------------------------------
Total advertising
 revenue             226,038  130,138   73.7  657,649  506,757   29.8
----------------------------------------------------------------------
Circulation           51,927   32,680   58.9  154,226  130,552   18.1
Commercial printing    5,391    5,134    5.0   21,362   20,249    5.5
Online services &
 other                 6,868    6,078   13.0   27,622   25,766    7.2
----------------------------------------------------------------------
Total operating
 revenue             290,224  174,030   66.8  860,859  683,324   26.0
----------------------------------------------------------------------
Operating expenses:
 Compensation        114,381   70,008   63.4  342,237  276,204   23.9
 Newsprint and ink    30,692   16,974   80.8   85,063   63,502   34.0
 Other operating
  expenses            69,470   41,178   68.7  199,237  157,377   26.6
 Transition costs      7,387        -     NM    8,929        -     NM
 Early retirement
  program              9,124        -     NM    9,124        -     NM
----------------------------------------------------------------------
Operating expenses,
  excluding
 depreciation and
 amortization        231,054  128,160   80.3  644,590  497,083   29.7
----------------------------------------------------------------------
Operating cash
 flow(2)              59,170   45,870   29.0  216,269  186,241   16.1
Depreciation           8,316    5,777   44.0   24,813   20,578   20.6
Amortization          13,978    6,929  101.7   36,015   27,449   31.2
----------------------------------------------------------------------
Operating income,
 before equity in
 earnings of
 associated
 companies            36,876   33,164   11.2  155,441  138,214   12.5
Equity in earnings
 of associated
 companies:
 Tucson newspaper
  partnership          2,742        -     NM    3,740        -     NM
 Madison Newspapers    2,505    2,433    3.0    9,044    8,523    6.1
 Other                     -     (183)    NM     (381)    (183)    NM
----------------------------------------------------------------------
Operating income      42,123   35,414   18.9  167,844  146,554   14.5
----------------------------------------------------------------------
Non-operating
 income:
 Financial income      1,348      258  422.5    2,824    1,066  164.9
 Financial expense   (23,408)  (2,864) 717.3  (38,038) (12,665) 200.3
  Loss on early
   extinguishment
   of debt.                -        -      -  (11,181)       -     NM
 Other, net                -        -      -      (58)    (294) (80.3)
----------------------------------------------------------------------
                     (22,060)  (2,606) 746.5  (46,453) (11,893) 290.6
----------------------------------------------------------------------
Income from
 continuing
 operations before
 income taxes         20,063   32,808  (38.8) 121,391  134,661   (9.9)
Income tax expense     6,943   11,560  (39.9)  44,353   48,192   (8.0)
Minority interest         14        -     NM      160        -     NM
----------------------------------------------------------------------
Income from
 continuing
 operations           13,106   21,248  (38.3)  76,878   86,469  (11.1)
Discontinued
 operations                -       66     NM        -     (398)    NM
----------------------------------------------------------------------
Net income          $ 13,106 $ 21,314 (38.5)%$ 76,878 $ 86,071 (10.7)%
======================================================================
Earnings per common
 share:
 Basic:
  Continuing
   operations       $   0.29 $   0.47 (38.3)%$   1.70 $   1.93 (11.9)%
  Discontinued
   operations              -        -      -        -    (0.01)     -
----------------------------------------------------------------------
Net income          $   0.29 $   0.47 (38.3)%$   1.70 $   1.92 (11.5)%
======================================================================
 Diluted:
  Continuing
   operations       $   0.29 $   0.47 (38.3)%$   1.70 $   1.92 (11.5)%
  Discontinued
   operations              -        -      -        -    (0.01)     -
----------------------------------------------------------------------
Net income          $   0.29 $   0.47 (38.3)%$   1.70 $   1.91 (11.0)%
======================================================================
Average common
 shares:
 Basic                45,201   44,969          45,118   44,792
 Diluted              45,459   45,271          45,348   45,092
======================================================================

SELECTED BALANCE SHEET INFORMATION
                                                     Sept. 30
----------------------------------------------------------------------
(Thousands)                                     2005           2004
----------------------------------------------------------------------
Cash......................................$    7,543       $    8,010
Restricted cash and investments...............81,060                -
Debt (principal amount)....................1,688,000          213,600
======================================================================

NOTES:

(1) Same property comparisons exclude acquisitions and divestitures
    made in the current and prior year. Same property revenue also
    excludes revenue of Madison Newspapers, Inc. (MNI), in which Lee
    owns a 50% share, and Lee's 50% newspaper partnership in TNI
    Partners in Tucson. Both are reported using the equity method of
    accounting. Same property comparisons also exclude corporate
    office costs.

(2) Operating cash flow, which is defined as operating income
    before depreciation, amortization and equity in net income of
    associated companies, and operating cash flow margin (operating
    cash flow divided by operating revenue) represent non-GAAP
    financial measures. A reconciliation of operating cash flow to
    operating income, the most directly comparable measure under
    accounting principles generally accepted in the United States
    (GAAP), is reflected in the tables accompanying this release. The
    Company believes that operating cash flow and the related margin
    ratio are useful measures of evaluating its financial performance
    because of their focus on the Company's results from operations
    before depreciation and amortization. The Company also believes
    that these measures are several of the alternative financial
    measures of performance used by investors, rating agencies and
    financial analysts to estimate the value of a company and evaluate
    its ability to meet debt service requirements.

(3) Certain amounts as previously reported have been reclassified
    to conform with the current period presentation. The prior period
    has been restated for comparative purposes, and the
    reclassifications have no impact on earnings.

(4) The Company disclaims responsibility for updating information
    beyond the release date.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.

CONTACT: Lee Enterprises Dan Hayes, 563-383-2100 dan.hayes@lee.net SOURCE: Lee Enterprises