Lee Enterprises Reports Q3 Earnings

July 21, 2003

DAVENPORT, Iowa--(BUSINESS WIRE)--July 21, 2003--Lee Enterprises, Incorporated (NYSE:LEE), reported today that diluted earnings per common share from continuing operations were 48 cents for its third quarter ended June 30, 2003.

Last year's earnings of 68 cents per diluted common share from continuing operations included the favorable resolution of tax issues amounting to $10.0 million, or 22 cents. On an adjusted basis, this year's earnings represent an increase of 4.4 percent over 46 cents a year ago. Earnings in 2002 have been restated to include employee stock option expense.

Operating cash flow(2) increased 3.9 percent to $47.6 million, at a margin of 28.3 percent, compared with 28.7 percent a year ago. Revenue increased 5.5 percent to $168.2 million. Operating income, which includes equity in net income of associated companies, depreciation and amortization, increased 4.4 percent. Income from continuing operations declined 28.9 percent in comparison with a year ago, which included gains of $10.0 million resulting from favorable resolution of tax issues, as noted above.

Operating expenses, excluding depreciation and amortization, increased 6.1 percent to $120.7 million. Current year expenses were increased by the inclusion of $3.4 million of operating costs of Sioux City Newspapers (SCN). Adjusting for this factor, operating expenses, excluding depreciation and amortization, increased 3.1 percent. Expenses in the current year were further influenced by a 14.1% increase in newsprint costs (including SCN). Lee's purchase of Howard Publications in April 2002 included 15 daily newspapers and a 50 percent interest in SCN. Lee acquired the remaining 50 percent interest in SCN in July 2002.

On a same property basis, which excludes the impact of acquisitions and divestitures made in the current or prior year, total revenue for the quarter ended June 30, 2003, increased 1.0 percent from a year ago. Total advertising revenue decreased 0.5 percent. Retail increased 1.1 percent. Classified revenue decreased 2.9 percent, with employment advertising in the daily newspapers down 10.7 percent. National advertising, a small category for Lee, decreased 1.3 percent. Circulation revenue decreased 0.8 percent. Online revenue increased 28.8 percent.

At the 15 newspapers Lee acquired in their entirety in April 2002, revenue for the quarter increased 4.4 percent(3). Publishing revenue of the former Howard newspapers increased 14.9 percent on a reported basis, due to the inclusion of SCN in revenue in the current year.

Mary Junck, chairman and chief executive officer, said: "We continue to benefit from our acquisitions in 2002, and we remain fully focused on our five top priorities of driving revenue, improving readership and circulation, emphasizing strong local news, expanding our online services and carefully controlling our costs. As our performance shows, especially in comparison with a very strong quarter a year ago, we're doing the right things and doing them well in a tough economic environment."

YEAR TO DATE

For the nine months ended June 30, 2003, total revenue on a same property basis increased 2.1 percent. On a reported basis, revenue increased 36.0 percent. Operating expenses, excluding depreciation and amortization, increased 37.2 percent, and operating cash flow increased 32.8 percent. Operating cash flow margin(2) was 27.2 percent, compared with 27.8 percent a year ago. Operating income increased 24.7 percent.

Diluted earnings per common share from continuing operations totaled $1.32, compared with $1.36 a year ago, which included the 22 cents of tax benefits noted above.

EMPLOYEE STOCK OPTIONS

In 2003, Lee has begun expensing employee stock option grants and has chosen to restate prior years. This will reduce 2003 results 5 to 6 cents per diluted common share for the full year and had an impact of one cent per share in the June quarter. Year to date results in the prior year were reduced four cents per diluted common share from the previously reported amount of $1.43 cents.

Tables follow.

Lee Enterprises is based in Davenport, Iowa, and is the premier publisher of daily newspapers in midsize markets. Lee owns 38 daily newspapers and a joint interest in six others, along with associated online services. Lee also publishes more than 175 weekly newspapers, shoppers and classified and specialty publications. Lee stock is traded on the New York Stock Exchange under the symbol LEE. More information about Lee Enterprises is available at www.lee.net.

 LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
         Unaudited. (Thousands, Except Per Common Share Data)

                    Three Months Ended       Nine Months Ended
                         June 30,                 June 30,
----------------------------------------------------------------------
                   2003      2002      %      2003      2002      %
----------------------------------------------------------------------
Operating
 revenue:                     (4)                        (4)
  Advertising....$115,099 $110,208    4.4  $336,983 $243,217   38.6
  Circulation....  33,052    31,567    4.7    99,777    72,019   38.5
  Other..........  20,098    17,771   13.1    57,369    48,178   19.1
----------------------------------------------------------------------
                  168,249   159,546    5.5   494,129   363,414   36.0
----------------------------------------------------------------------
Operating
 expenses:
  Compensation...  67,884    63,280    7.3   203,790   144,362   41.2
  Newsprint and
   ink...........  15,124    13,258   14.1    42,890    31,188   37.5
  Other..........  37,680    37,216    1.2   113,286    86,822   30.5
----------------------------------------------------------------------
Operating
 expenses
 excluding
 depreciation and
 amortization.... 120,688   113,754    6.1   359,966   262,372   37.2
----------------------------------------------------------------------
Operating cash
 flow............  47,561    45,792    3.9   134,163   101,042   32.8
Depreciation and
 amortization....  11,447    12,197   (6.1)   34,531    23,373   47.7
----------------------------------------------------------------------
Operating income,
 before equity in
 net income of
 associated
 companies.......  36,114    33,595    7.5    99,632    77,669   28.3
Equity in net
 income of
 associated
 companies.......   1,962     2,867  (31.6)    5,733     6,796  (15.6)
----------------------------------------------------------------------
Operating income   38,076    36,462    4.4   105,365    84,465   24.7
----------------------------------------------------------------------
Non-operating
 income(expense),
 net:
  Financial
   income........     373       470  (20.6)      916     5,705  (83.9)
  Financial
   expense.......  (4,072)   (5,117) (20.4)  (13,032)  (10,999)  18.5
  Other, net.....    (408)        9     NM      (795)     (299)    NM
----------------------------------------------------------------------
                   (4,107)   (4,638) (11.4)  (12,911)   (5,593) 130.8
----------------------------------------------------------------------
Income from
 continuing
 operations before
 income taxes....  33,969    31,824    6.7    92,454    78,872   17.2
Income tax expense 12,511     1,637     NM    33,894    18,404   84.2
----------------------------------------------------------------------
Income from
 continuing
 operations......  21,458    30,187  (28.9)   58,560    60,468   (3.2)
Discontinued
 operations......      --     1,333     --       (20)    1,193     NM
----------------------------------------------------------------------
Net income....... $21,458 $31,520  (31.9)  $58,540 $61,661   (5.1)
----------------------------------------------------------------------
Earnings per
 common share:
 Basic:
  Continuing
   operations....   $0.48 $0.68  (29.4)    $1.32 $1.37   (3.6)
  Discontinued
   operations....      --      0.03               --      0.03
----------------------------------------------------------------------
  Net income.....   $0.48 $0.71  (32.4)    $1.32 $1.40   (5.7)
----------------------------------------------------------------------
 Diluted:
  Continuing
   operations....   $0.48 $0.68  (29.4)    $1.32 $1.36   (2.9)
  Discontinued
   operations....      --      0.03               --      0.03
----------------------------------------------------------------------
  Net income.....   $0.48 $0.71  (32.4)    $1.32 $1.39   (5.0)
----------------------------------------------------------------------
Average
 outstanding
 shares:
  Basic..........  44,351    44,144           44,277    44,054
  Diluted........  44,574    44,474           44,444    44,349





SELECTED BALANCE SHEET INFORMATION                    June 30,
----------------------------------------------------------------------
                                                  2003        2002
----------------------------------------------------------------------
Cash and temporary cash investments......    $   20,960 $   72,710
Total assets.............................     1,436,029   1,400,576
Debt, including current maturities.......       331,200     425,799
Stockholders' equity.....................       787,798     730,494

(1) Beginning in March 2003, same property revenue excludes revenue of
    Madison Newspapers, Inc., (MNI) in order to comply with newly
    issued SEC regulations related to disclosure of non-GAAP financial
    measures. Lee owns 50% of the capital stock of MNI, which for
    financial reporting purposes is reported using the equity method
    of accounting.

(2) Operating cash flow, which is defined as operating income before
    depreciation, amortization and equity in net income of associated
    companies, and operating cash flow margin (operating cash flow
    divided by operating revenue) represent non-GAAP financial
    measures. A reconciliation of operating cash flow to operating
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    included in the tables accompanying this release. The Company
    believes that operating cash flow and the related margin ratio are
    useful measures of evaluating its financial performance because of
    their focus on the Company's results from operations before
    depreciation and amortization. The Company also believes that
    these measures are several of the alternative financial measures
    of performance used by investors, rating agencies and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(3) Same property revenue related to newspapers acquired from Howard
    Publications excludes revenue of Sioux City Newspapers (SCN). Lee
    owned 50% of the capital stock of SCN during the period from April
    through June 2002, which was accounted for using the equity method
    of accounting. Year to date same property revenue information is
    not meaningful due to the consummation of the acquisition at a
    date during the fiscal year. The following table reconciles Howard
    acquisition revenue on a same property basis to revenue as
    reported.


                                           Three months ended
                                                June 30,
                                         -----------------------------
  (Thousands)                               2003         2002      %
  Howard acquisition revenue............ $56,576 $54,193     4.4%
  SCN...................................   5,718          --       NM
                                         --------     -------
  Total publishing revenue.............. $62,294 $54,193    14.9%
                                         ========     =======

(4) Certain amounts as previously reported have been reclassified to
    conform with the current period presentation. The presentation of
    equity in net income of associated companies has been revised to
    exclude those amounts from revenue. Fiscal 2002 amounts have been
    restated to include expense relating to employee stock options.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.

CONTACT: Lee Enterprises, Incorporated, Davenport Dan Hayes, 563-383-2163
dan.hayes@lee.net www.lee.net

SOURCE: Lee Enterprises, Incorporated