Lee Enterprises Reports Q1 Earnings Growth of 7.8%

January 20, 2004

DAVENPORT, Iowa--(BUSINESS WIRE)--Jan. 20, 2004--Lee Enterprises, Incorporated (NYSE:LEE), reported today that diluted earnings per common share from continuing operations were 55 cents for its first quarter ended Dec. 31, 2003. The results represent an increase of 7.8 percent over earnings of 51 cents a year ago.

Advertising revenue increased 4.3 percent to $130.8 million, and total operating revenue increased 3.3 percent to $175.5 million. Same property results are identical to reported results in the quarter. Operating expenses, excluding depreciation and amortization, rose 3.0 percent to $124.2 million, led by an increase of 10.0 percent for newsprint and ink. Operating cash flow(1) increased 4.2 percent to $51.3 million. Operating cash flow margin(1) was 29.2 percent, compared with 29.0 percent a year ago. Operating income, which includes equity in net income of associated companies and depreciation and amortization, rose 4.8 percent to $42.0 million. Income from continuing operations increased 8.9 percent to $24.5 million. Net income increased 9.0 percent.

Mary Junck, chairman and chief executive officer, said: "We're off to an excellent start in fiscal 2004, with advertising and total revenue increasing strongly against an exceptionally good quarter a year ago. Although the overall economy remains uneven, we're especially gratified to see our first quarterly gain in employment advertising revenue in three years, continued strength in retail advertising; and another quarter of higher rates of growth at our new newspapers. At the same time, we've been able to keep costs under control overall, despite a double-digit increase in newsprint expense."

Tables follow.

Lee Enterprises is based in Davenport, Iowa, and is the premier publisher of daily newspapers in midsize markets. Lee owns 38 daily newspapers and a joint interest in six others, along with associated online services. Lee also publishes nearly 200 weekly newspapers, shoppers and classified and specialty publications. Lee stock is traded on the New York Stock Exchange under the symbol LEE. More information about Lee Enterprises, including revenue statistics for December, is available at www.lee.net.


                     LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
          Unaudited. (Thousands, Except Per Common Share Data)

                                                 Three Months Ended
                                                    December 31,
----------------------------------------------------------------------
                                              2003      2002      %
----------------------------------------------------------------------
Operating revenue:                            (1)(2)     (1)(2)
  Advertising...............................$130,758  $125,394    4.3
  Circulation ..............................  33,722    33,612    0.3
  Other.....................................  11,021    10,830    1.8
----------------------------------------------------------------------
                                             175,501   169,836    3.3
----------------------------------------------------------------------
Operating expenses:
  Compensation..............................  69,635    68,492    1.7
  Newsprint and ink.........................  15,891    14,450   10.0
  Other.....................................  38,660    37,646    2.7
----------------------------------------------------------------------
                                             124,186   120,588    3.0
----------------------------------------------------------------------
Operating cash flow.........................  51,315    49,248    4.2
Depreciation and amortization...............  11,594    11,371    2.0
----------------------------------------------------------------------
Operating income, before equity in net
 income of associated companies.............  39,721    37,877    4.9
Equity in net income of associated companies   2,292     2,218    3.3
----------------------------------------------------------------------
Operating income............................  42,013    40,095    4.8
----------------------------------------------------------------------
Non-operating income:
  Financial income..........................     298       340  (12.4)
  Financial expense.........................  (3,537)   (4,690) (24.6)
  Other, net................................     (28)     (344)    NM
----------------------------------------------------------------------
                                              (3,267)   (4,694) (30.4)
----------------------------------------------------------------------
Income from continuing operations
 before income taxes .......................  38,746    35,401    9.4
Income tax expense..........................  14,267    12,923   10.4
----------------------------------------------------------------------
Income from continuing operations...........  24,479    22,478    8.9
Discontinued operations.....................      --       (20)    --
----------------------------------------------------------------------
Net income..................................$ 24,479  $ 22,458    9.0
----------------------------------------------------------------------
Earnings per common share:
 Basic:
  Continuing operations.....................   $0.55     $0.51    7.8
  Discontinued operations...................      --        --     --
----------------------------------------------------------------------
Net income..................................   $0.55     $0.51    7.8
----------------------------------------------------------------------
 Diluted:
  Continuing operations.....................   $0.55     $0.51    7.8
  Discontinued operations...................      --        --     --
----------------------------------------------------------------------
Net income..................................   $0.55     $0.51    7.8
----------------------------------------------------------------------
Average common shares:
  Basic.....................................  44,573    44,221
  Diluted...................................  44,840    44,353
----------------------------------------------------------------------




SELECTED BALANCE SHEET INFORMATION
                                                     December 31,
----------------------------------------------------------------------
                                                   2003         2002
----------------------------------------------------------------------
Cash and temporary cash investments............$   10,053  $   26,455
Total assets................................... 1,414,016   1,460,857
Debt, including current maturities.............   275,200     381,800
Stockholders' equity...........................   825,471     759,733

(1) Operating cash flow, which is defined as operating income before
    depreciation, amortization and equity in net income of associated
    companies, and operating cash flow margin (operating cash flow
    divided by operating revenue) represent non-GAAP financial
    measures. A reconciliation of operating cash flow to operating
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    included in the tables accompanying this release. The Company
    believes that operating cash flow and the related margin ratio are
    useful measures of evaluating its financial performance because of
    their focus on the Company's results from operations before
    depreciation and amortization. The Company also believes that
    these measures are several of the alternative financial measures
    of performance used by investors, rating agencies and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(2) Certain amounts as previously reported have been reclassified to
    conform with the current period presentation. Also, in order to
    report revenue statistics on a basis more consistent with peer
    newspaper companies and to recognize the growing importance of
    niche and online advertising revenue, several revenue categories
    have been reclassified. The prior period has been restated for
    comparative purposes, and the reclassifications have no impact on
    earnings.

(3) Excludes revenue of Madison Newspapers, Inc., (MNI) in order to
    comply with SEC regulations related to disclosure of non-GAAP
    financial measures. Lee owns 50% of the capital stock of MNI,
    which for financial reporting purposes is reported using the
    equity method of accounting.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.

CONTACT: Lee Enterprises, Incorporated, Davenport
Dan Hayes, 563-383-2100
dan.hayes@lee.net

SOURCE: Lee Enterprises, Incorporated