Lee Enterprises Reports EPS Growth of 12.5%

July 19, 2004

DAVENPORT, Iowa--(BUSINESS WIRE)--July 19, 2004--Lee Enterprises, Incorporated (NYSE:LEE), reported today that diluted earnings per common share from continuing operations were 54 cents for its third quarter ended June 30, 2004. The results represent an increase of 12.5 percent over earnings of 48 cents a year ago.

Advertising revenue increased 7.8 percent to $131.4 million, with retail up 4.1 percent, classified up 9.8 percent, online ad revenue up 34.4 percent and niche publications up 40.0 percent. Total operating revenue increased 6.7 percent to $176.0 million.

Operating expenses, excluding depreciation and amortization, increased 6.4 percent to $125.3 million, with compensation up 3.3 percent, newsprint up 9.5 percent and other expenses up 10.8 percent. New niche publications and programs to increase circulation contributed to the expense growth during the quarter, as did acquisitions. Businesses acquired in the current fiscal year added $1.5 million to operating expenses, excluding depreciation and amortization, in the third quarter.

Operating cash flow(1) increased 7.4 percent to $50.7 million. Operating cash flow margin(1) was 28.8 percent, compared with 28.6 percent a year ago. Operating income, which includes equity in net income of associated companies and depreciation and amortization, rose 7.6 percent to $40.9 million. Income from continuing operations increased 14.7 percent to $24.6 million. Net income increased 14.0 percent to $24.5 million.

On a same property basis, which excludes the impact of acquisitions and divestitures made in the current or prior year, total advertising revenue for the quarter ended June 30, 2004, increased 6.6 percent from a year ago and total operating revenue increased 5.6 percent.

"We're delighted to report another quarter of strong performance," said Mary Junck, chairman and chief executive officer. "We credit the strength of our small and midsize markets, and - especially - the impressive results our people are getting from our revenue-building programs. We're leaving no stone unturned as we continue building our position as the market leader in every advertising category, both in print and online."

YEAR TO DATE

For the nine months ended June 30, 2004, advertising revenue increased 6.2 percent to $377.0 million, and total operating revenue increased 5.1 percent to $509.3 million. Operating expenses, excluding depreciation and amortization, rose 4.9 percent to $368.9 million, led by an increase of 10.1 percent for newsprint and ink. Operating cash flow(1) increased 5.5 percent to $140.4 million. Operating cash flow margin(1) was 27.6 percent, compared with 27.4 percent a year ago. Operating income rose 5.8 percent to $111.1 million. Income from continuing operations increased 11.8 percent to $65.2 million. Net income increased 10.6 percent to $64.8 million.

On a same property basis, total advertising revenue for the nine months ended June 30, 2004, increased 5.6 percent from a year ago and total operating revenue increased 4.5 percent.

Lee Enterprises is based in Davenport, Iowa, and is the premier publisher of daily newspapers in midsize markets. Lee owns 38 daily newspapers and a joint interest in six others, along with associated online services. Lee also publishes nearly 200 weekly newspapers, shoppers and classified and specialty publications. Lee stock is traded on the New York Stock Exchange under the symbol LEE. More information about Lee Enterprises, including revenue statistics for June, is available at www.lee.net.


                     LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                     Three Months Ended         Nine Months Ended
                           June 30                   June 30
----------------------------------------------------------------------
(Thousands, Except
 EPS Data)         2004      2003      %      2004      2003      %
----------------------------------------------------------------------
Operating revenue:
Advertising revenue:
 Retail......... $ 71,207  $ 68,408    4.1% $211,315  $203,999    3.6%
 National.......    4,541     3,943   15.2    13,822    11,752   17.6
 Classified:
  Daily
   newspapers:
   Employment...   11,889     9,697   22.6    31,430    27,595   13.9
   Automotive...   10,165    10,465   (2.9)   29,546    30,210   (2.2)
   Real estate..    8,975     8,200    9.5    25,468    22,994   10.8
   All other....    8,709     7,781   11.9    21,958    20,672    6.2
  Other
   publications.    9,773     8,936    9.4    27,174    25,588    6.2
----------------------------------------------------------------------
 Total
  classified....   49,511    45,079    9.8   135,576   127,059    6.7
 Niche
  publications..    3,114     2,225   40.0     8,227     6,222   32.2
 Online.........    3,004     2,235   34.4     7,989     5,854   36.5
----------------------------------------------------------------------
Total
 advertising
 revenue........  131,377   121,890    7.8   376,929   354,886    6.2
----------------------------------------------------------------------
Circulation.....   32,363    32,312    0.2    97,872    97,566    0.3
Commercial
 printing.......    5,301     4,840    9.5    14,803    14,214    4.1
Online services
 & other........    6,925     5,922   16.9    19,690    17,882   10.1
----------------------------------------------------------------------
Total operating
 revenue........  175,966   164,964    6.7   509,294   484,548    5.1
----------------------------------------------------------------------
Operating
 expenses:
 Compensation...   68,838    66,649    3.3   206,196   200,141    3.0
 Newsprint and
  ink...........   16,334    14,912    9.5    46,556    42,272   10.1
 Other operating
  expenses......   40,097    36,203   10.8   116,171   109,128    6.5
----------------------------------------------------------------------
Operating
 expenses,
 excluding
 depreciation
 and
 amortization...  125,269   117,764    6.4   368,923   351,541    4.9
----------------------------------------------------------------------
Operating cash
 flow(1)........   50,697    47,200    7.4   140,371   133,007    5.5
Depreciation....    5,179     4,418   17.2    14,801    13,497    9.7
Amortization....    6,855     6,758    1.4    20,520    20,210    1.5
----------------------------------------------------------------------
Operating
 income, before
 equity in net
 income of
 associated
 companies......   38,663    36,024    7.3   105,050    99,300    5.8
Equity in net
 income of
 associated
 companies......    2,209     1,962   12.6     6,090     5,733    6.2
----------------------------------------------------------------------
Operating income   40,872    37,986    7.6   111,140   105,033    5.8
----------------------------------------------------------------------
Non-operating
 income:
 Financial
  income........      243       373  (34.9)      808       916  (11.8)
 Financial
  expense.......   (2,867)   (4,072) (29.6)   (9,801)  (13,032) (24.8)
 Other, net.....        -      (408)    NM      (294)     (795)    NM
----------------------------------------------------------------------
                   (2,624)   (4,107) (36.1)   (9,287)  (12,911) (28.1)
----------------------------------------------------------------------
Income from
 continuing
 operations
 before income
 taxes..........   38,248    33,879   12.9   101,853    92,122   10.6
Income tax
 expense........   13,696    12,475    9.8    36,632    33,763    8.5
----------------------------------------------------------------------
Income from
 continuing
 operations.....   24,552    21,404   14.7    65,221    58,359   11.8
Discontinued
 operations.....      (88)       54     NM      (464)      181     NM
----------------------------------------------------------------------
Net income...... $ 24,464  $ 21,458   14.0% $ 64,757  $ 58,540   10.6%
======================================================================

Earnings per
 common share:
 Basic:
  Continuing
   operations... $   0.55  $   0.48   14.6% $   1.46  $   1.32   10.6%
  Discontinued
   operations...        -         -      -     (0.01)        -     NM
----------------------------------------------------------------------
Net income       $   0.55  $   0.48   14.6% $   1.45  $   1.32    9.8%
======================================================================
 Diluted:
  Continuing
   operations... $   0.54  $   0.48   12.5% $   1.45  $   1.31   10.7%
  Discontinued
   operations...        -         -      -     (0.01)        -     NM
----------------------------------------------------------------------
Net income...... $   0.54  $   0.48   12.5% $   1.44  $   1.32    9.1%
======================================================================
Average common
 shares:
 Basic..........   44,884    44,351           44,733    44,277
 Diluted........   45,205    44,574           45,032    44,444
======================================================================


SELECTED BALANCE SHEET INFORMATION
                                                        June 30
----------------------------------------------------------------------
(Thousands)                                         2004        2003
----------------------------------------------------------------------
Cash and temporary cash investments.............$    8,251 $    20,960
Total assets.................................... 1,402,383   1,436,029
Debt, including current maturities..............   234,600     331,200
Stockholders' equity............................   860,136     787,798
======================================================================

NOTES:

(1) Operating cash flow, which is defined as operating income before
    depreciation, amortization and equity in net income of associated
    companies, and operating cash flow margin (operating cash flow
    divided by operating revenue) represent non-GAAP financial
    measures. A reconciliation of operating cash flow to operating
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    reflected in the tables accompanying this release. The Company
    believes that operating cash flow and the related margin ratio are
    useful measures of evaluating its financial performance because of
    their focus on the Company's results from operations before
    depreciation and amortization. The Company also believes that
    these measures are several of the alternative financial measures
    of performance used by investors, rating agencies and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(2) Certain amounts as previously reported have been reclassified to
    conform with the current period presentation. Also, in order to
    report revenue statistics on a basis more consistent with peer
    newspaper companies and to recognize the growing importance of
    niche and online advertising revenue, several revenue categories
    have been reclassified. The prior period has been restated for
    comparative purposes, and the reclassifications have no impact on
    earnings.

(3) Same property comparisons exclude acquisitions and divestitures
    made in the current or prior year. Same property revenue also
    excludes revenue of Madison Newspapers, Inc., (MNI). Lee owns 50%
    of the capital stock of MNI, which for financial reporting
    purposes is reported using the equity method of accounting.

(4) The Company disclaims responsibility for updating information
    beyond the release date.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.


    CONTACT: Lee Enterprises, Incorporated, Davenport
             Dan Hayes, 563-383-2100
             dan.hayes@lee.net

    SOURCE: Lee Enterprises, Incorporated