Lee Enterprises Reports Advertising Growth of 6.6% and Earnings Growth of 9.1% in Second Quarter

April 16, 2004

DAVENPORT, Iowa--(BUSINESS WIRE)--April 16, 2004--Lee Enterprises, Incorporated (NYSE:LEE), reported today that diluted earnings per common share from continuing operations were 36 cents for its second quarter ended March 31, 2004. The results represent an increase of 9.1 percent over earnings of 33 cents a year ago.

Advertising revenue increased 6.6 percent to $116.5 million, and total operating revenue increased 5.3 percent to $160.3 million. Operating expenses, excluding depreciation and amortization, rose 5.5 percent to $121.6 million, led by an increase of 10.7 percent for newsprint and ink. Operating cash flow(1) increased 4.7 percent to $38.8 million. Operating cash flow margin(1) was 24.2 percent, compared with 24.3 percent a year ago. Operating income, which includes equity in net income of associated companies and depreciation and amortization, rose 4.5 percent to $28.4 million. Income from continuing operations increased 11.4 percent to $16.3 million. Net income increased 8.1 percent to $15.8 million.

On a same property basis, which excludes the impact of acquisitions and divestitures made in the current or prior year, total advertising revenue for the quarter ended March 31, 2004, increased 5.9 percent from a year ago and total operating revenue increased 4.6 percent.

"Lee delivered another excellent quarter," said Mary Junck, chairman and chief executive officer. "Advertising and total revenue increased sharply against the strongest percentage growth quarter of last year, as we have continued to intensify our sales programs. Meanwhile, we've kept our focus, too, on circulation, strong local news, online growth and cost controls."

As previously announced, results for the quarter include a pretax charge of $550,000 to accrue for the prospect that Lee, among many others, will be required to refund critical vendor payments received from Kmart Corporation during its bankruptcy proceedings in 2002. The charge reduced earnings for the quarter by less than one cent per common share.

YEAR TO DATE

For the six months ended March 31, 2004, advertising revenue increased 5.4 percent to $245.6 million, and total operating revenue increased 4.3 percent to $333.3 million. Operating expenses, excluding depreciation and amortization, rose 4.2 percent to $243.7 million, led by an increase of 10.5 percent for newsprint and ink. Operating cash flow(1) increased 4.5 percent to $89.7 million. Operating cash flow margin(1) was 26.9 percent, compared with 26.8 percent a year ago. Operating income, rose 4.8 percent to $70.3 million. Income from continuing operations increased 10.1 percent to $40.7 million. Net income increased 8.7 percent to $40.3 million.

On a same property basis, total advertising revenue for the six months ended March 31, 2004, increased 5.0 percent from a year ago and total operating revenue increased 4.0 percent.

Tables follow.

Lee Enterprises is based in Davenport, Iowa, and is the premier publisher of daily newspapers in midsize markets. Lee owns 38 daily newspapers and a joint interest in six others, along with associated online services. Lee also publishes nearly 200 weekly newspapers, shoppers and classified and specialty publications. Lee stock is traded on the New York Stock Exchange under the symbol LEE. More information about Lee Enterprises, including revenue statistics for March, is available at www.lee.net.


                     LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                  Three Months Ended          Six Months Ended
                        March 31                   March 31
----------------------------------------------------------------------
(Thousands,
Except EPS Data)   2004      2003     %       2004      2003      %
----------------------------------------------------------------------
 Operating
  revenue:
 Advertising
  revenue:
  Retail........ $ 62,571  $ 60,352    3.7% $140,108  $ 135,591   3.3%
  National......    4,595     3,754   22.4     9,281      7,809  18.9
  Classified:
   Daily
    newspapers:
    Employment..   10,515     9,192   14.4    19,541     17,898   9.2
    Automotive..    9,445     9,620   (1.8)   19,381     19,745  (1.8)
    Real estate.    8,287     7,573    9.4    16,493     14,794  11.5
    All other...    6,443     6,130    5.1    13,249     12,891   2.8
   Other
    publications    8,919     8,336    7.0    17,401     16,652   4.5
----------------------------------------------------------------------
  Total
   classified...   43,609    40,851    6.8    86,065     81,980   5.0
  Niche
   publications.    3,018     2,411   25.2     5,113      3,997  27.9
  Online........    2,690     1,892   42.2     4,985      3,619  37.7
----------------------------------------------------------------------
 Total
  advertising
  revenue.......  116,483   109,260    6.6   245,552    232,996   5.4
----------------------------------------------------------------------
 Circulation....   32,529    32,391    0.4    65,509     65,254   0.4
 Commercial
  printing......    4,777     4,404    8.5     9,502      9,374   1.4
 Online services
  & other.......    6,555     6,235    5.1    12,765     11,960   6.7
----------------------------------------------------------------------
 Total operating
  revenue.......  160,344   152,290    5.3   333,328    319,584   4.3
----------------------------------------------------------------------
 Operating
  expenses:
  Compensation..   68,974    66,239    4.1   137,358    133,492   2.9
  Newsprint and
   ink..........   14,542    13,131   10.7    30,222     27,360  10.5
  Other
   operating
   expenses.....   38,056    35,877    6.1    76,074     72,925   4.3
----------------------------------------------------------------------
 Operating
  expenses,
  excluding
  depreciation
  and
  amortization..  121,572   115,247    5.5   243,654    233,777   4.2
----------------------------------------------------------------------
 Operating cash
  flow(1).......   38,772    37,043    4.7    89,674     85,807   4.5
 Depreciation...    5,062     4,741    6.8     9,622      9,079   6.0
 Amortization...    6,909     6,697    3.2    13,665     13,452   1.6
----------------------------------------------------------------------
 Operating
  income, before
  equity in net
  income of
  associated
  companies.....   26,801    25,605    4.7    66,387     63,276   4.9
 Equity in net
  income of
  associated
  companies.....    1,589     1,553    2.3     3,881      3,771   2.9
----------------------------------------------------------------------
 Operating
  income........   28,390    27,158    4.5    70,268     67,047   4.8
----------------------------------------------------------------------
 Non-operating
  income:
  Financial
   income.......      267       203   31.5       565        543   4.1
  Financial
   expense......   (3,398)   (4,270) (20.4)   (6,934)  (8,960)  (22.6)
  Other, net....     (266)      (43)    NM      (294)    (387)  (24.0)
----------------------------------------------------------------------
                   (3,397)   (4,110) (17.3)   (6,663)  (8,804)  (24.3)
----------------------------------------------------------------------
 Income from
  continuing
  operations
  before
  income taxes..   24,993    23,048    8.4    63,605     58,243   9.2
 Income tax
  expense.......    8,721     8,446    3.3    22,936     21,288   7.7
----------------------------------------------------------------------
 Income from
  continuing
  operations....   16,272    14,602   11.4    40,669     36,955  10.1
 Discontinued
  operations....     (458)       22     NM      (376)       127    NM
----------------------------------------------------------------------
 Net income..... $ 15,814  $ 14,624    8.1% $ 40,293  $  37,082   8.7%
======================================================================

 Earnings per
  common share:
  Basic:
   Continuing
    operations.. $   0.36  $   0.33    9.1%  $  0.91  $    0.84   8.3%
   Discontinued
    operations..    (0.01)        -     NM     (0.01)         -    NM
----------------------------------------------------------------------
 Net income..... $   0.35  $   0.33    6.1% $   0.90  $    0.84   7.1%
======================================================================
  Diluted:
   Continuing
    operations.. $   0.36  $   0.33    9.1%  $  0.90  $    0.83   8.4%
   Discontinued
    operations..    (0.01)        -     NM     (0.01)         -    NM
----------------------------------------------------------------------
 Net income..... $   0.35  $   0.33    6.1%  $  0.90  $    0.84   7.1%
======================================================================
 Average common
  shares:
  Basic.........   44,742    44,257           44,658     44,239
  Diluted.......   45,050    44,405           44,945     44,379
======================================================================

SELECTED BALANCE SHEET INFORMATION
                                                         March 31
----------------------------------------------------------------------
(Thousands)                                         2004        2003
----------------------------------------------------------------------
Cash and temporary cash investments.............$   14,289 $   17,380
Total assets.................................... 1,408,520  1,436,608
Debt, including current maturities..............   263,600    357,200
Stockholders' equity............................   837,015    768,179
======================================================================

NOTES:

(1) Operating cash flow, which is defined as operating income before
    depreciation, amortization and equity in net income of associated
    companies, and operating cash flow margin (operating cash flow
    divided by operating revenue) represent non-GAAP financial
    measures. A reconciliation of operating cash flow to operating
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    reflected in the tables accompanying this release. The Company
    believes that operating cash flow and the related margin ratio are
    useful measures of evaluating its financial performance because of
    their focus on the Company's results from operations before
    depreciation and amortization. The Company also believes that
    these measures are several of the alternative financial measures
    of performance used by investors, rating agencies and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(2) Certain amounts as previously reported have been reclassified to
    conform with the current period presentation. Also, in order to
    report revenue statistics on a basis more consistent with peer
    newspaper companies and to recognize the growing importance of
    niche and online advertising revenue, several revenue categories
    have been reclassified. The prior period has been restated for
    comparative purposes, and the reclassifications have no impact on
    earnings.

(3) Same property comparisons exclude acquisitions and divestitures
    made in the current or prior year. Same property revenue also
    excludes revenue of Madison Newspapers, Inc., (MNI). Lee owns 50%
    of the capital stock of MNI, which for financial reporting
    purposes is reported using the equity method of accounting.

(4) The Company disclaims responsibility for updating information
    beyond the release date.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.


    CONTACT: Lee Enterprises, Incorporated, Davenport
             Dan Hayes, 563-383-2100
             dan.hayes@lee.net

    SOURCE: Lee Enterprises, Incorporated