Lee Enterprises Earnings Reflect Pulitzer Acquisition

July 21, 2005

DAVENPORT, Iowa--(BUSINESS WIRE)--July 21, 2005--Newspaper publisher Lee Enterprises, Incorporated (NYSE:LEE), reported today that diluted earnings per common share from continuing operations were 41 cents for its third fiscal quarter ended June 30, 2005. The results represent a decrease of 13 cents from a year ago, reflecting 17 cents per common share of expenses related to the acquisition of Pulitzer Inc. on June 3, 2005.

"Lee's acquisition of Pulitzer is off to an exceptionally smooth, rapid start, and we're right on course in every way, from retail and classified initiatives, to circulation and online programs, to sales blitzes, to integration of finance, systems, news resources and operations," said Mary Junck, Lee chairman and chief executive officer. "We're thrilled with the new people, newspapers and markets we've gained. Although the real work is just beginning, less than two months into the process, we're excited about our progress and prospects."

    Discussing the impact of the acquisition on earnings, Carl
Schmidt, Lee vice president, chief financial officer and treasurer,
said:

    --  Because of the timing, size and complexity of the transaction,
        Lee has not yet completed the required determination of fair
        value of the assets and liabilities of Pulitzer and related
        allocation of the purchase price. Lee's financial results this
        quarter and in the future are significantly influenced by the
        allocation process. There is no impact on operating cash
        flow(1) from this process, but reported earnings per common
        share are impacted. June quarter results reflect current
        estimates, which will be finalized by the end of the fiscal
        year. The final determination of value could result in an
        increase or decrease in depreciation, amortization or interest
        expense in future periods from the amounts estimated for the
        quarter ended June 30, 2005, and in reported results overall.

    --  Refinancing of Lee's 1998 Notes and 2002 credit agreement
        resulted in a one-time pretax loss from early extinguishment
        of debt of $11.2 million, or 15 cents per diluted common
        share. These facilities were replaced with a new $1.55 billion
        Credit Agreement entered into in conjunction with the
        acquisition of Pulitzer.

    --  Transition expenses related to the Pulitzer acquisition total
        $1.5 million before income tax benefit, or 2 cents per diluted
        common share, year to date, substantially all of which were
        incurred in the June quarter. Lee expects to continue to incur
        additional transition costs for the remainder of the calendar
        year.

    OPERATING RESULTS

For the quarter ended June 30, 2005, combining Lee results with Pulitzer operating results since the June 3 date of acquisition, advertising revenue for the quarter increased 27.0 percent from a year ago to $166.7 million, with growth of 22.9 percent in retail, 28.2 percent in classified, 63.3 percent in national, 9.4 percent in niche and 69.5 percent in online advertising. Circulation revenue increased 17.6 percent. Total operating revenue increased 23.8 percent to $217.9 million. On a same property basis, which excludes the impact of Pulitzer and other acquisitions and divestitures made in the current or prior year, total advertising revenue for the quarter increased 4.1 percent from a year ago, circulation revenue decreased 1.5 percent, and total operating revenue increased 3.0 percent.

Operating expenses, combining Lee's results for the quarter and Pulitzer's results since June 3, excluding depreciation and amortization, increased 25.3 percent to $156.9 million, with compensation up 23.7 percent, newsprint and ink up 31.7 percent and other expenses up 25.3 percent. All categories of expenses were affected by acquisitions, and transition costs were $1.5 million. Same property operating expenses, excluding depreciation and amortization, increased 1.2 percent in the quarter, with compensation up 1.8 percent, newsprint and ink up 6.5 percent and other operating expenses down 2.2 percent.

Operating cash flow increased 20.2 percent to $60.9 million. Operating cash flow margin(1) was 28.0 percent, compared with 28.8 percent a year ago, reflecting the overall lower margin of the Pulitzer newspapers. Operating income, which includes equity in net income of associated companies and depreciation and amortization, rose 19.3 percent to $48.7 million. Non-operating expenses, which include financial expense related to the Pulitzer acquisition and loss on early extinguishment of debt, totaled $19.2 million, compared with $2.6 million a year ago. As a result, income from continuing operations decreased 23.8 percent to $18.7 million. Net income decreased 23.6 percent to $18.7 million.

YEAR TO DATE

Including acquisitions, for the nine months ended June 30, advertising revenue increased 14.6 percent to $431.6 million, and total operating revenue increased 12.0 percent to $570.6 million. Operating expenses, excluding depreciation and amortization, rose 12.1 percent to $413.5 million. On a same property basis, advertising revenue increased 5.0 percent, total operating revenue increased 3.7 percent, and operating expenses, excluding depreciation and amortization, increased 2.8 percent.

Including acquisitions, operating cash flow increased 11.9 percent, to $157.1 million, operating cash flow margin was 27.5 percent, compared with 27.6 percent a year ago. Operating income rose 13.1 percent to $125.7 million. Income from continuing operations decreased 2.2 percent to $63.8 million. Net income decreased 1.5 percent to $63.8 million.

With the acquisition of Pulitzer, Lee owns 52 daily newspapers and a joint interest in six others. Lee also operates associated online services and more than 300 weekly newspapers, shoppers and classified and specialty publications. Lee is based in Davenport, Iowa, and its stock is traded on the New York Stock Exchange under the symbol LEE. More information about Lee Enterprises is available at www.lee.net.

Tables follow. Expanded tables with same property comparisons are available at www.lee.net/financial. Revenue statistics for June also are available at www.lee.net/financial.


                     LEE ENTERPRISES, INCORPORATED
                   CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)

                    Three Months Ended          Nine Months Ended
                          June 30                    June 30
----------------------------------------------------------------------
(Thousands,
 Except EPS
 Data)              2005      2004     %        2005      2004    %
----------------------------------------------------------------------
Operating
 revenue:
Advertising
 revenue:
 Retail........  $89,656   $72,930    22.9% $241,524  $216,802   11.4%
 National......    7,432     4,551    63.3    19,689    13,844   42.2
 Classified:
  Daily
   newspapers:
   Employment..   16,907    12,132    39.4    40,072    32,006   25.2
   Automotive..   12,616    10,488    20.3    31,722    30,149    5.2
   Real estate.   12,245     8,742    40.1    29,785    24,773   20.2
   All other...    7,825     7,359     6.3    19,317    18,419    4.9
  Other
   publications   11,529     8,972    28.5    28,492    24,409   16.7
----------------------------------------------------------------------
 Total
  classified...   61,122    47,693    28.2   149,388   129,756   15.1
 Niche
  publications.    3,408     3,115     9.4     9,342     8,228   13.5
 Online........    5,091     3,004    69.5    11,667     7,989   46.0
----------------------------------------------------------------------
Total
 advertising
 revenue.......  166,709   131,293    27.0   431,610   376,619   14.6
----------------------------------------------------------------------
Circulation....   38,045    32,363    17.6   102,303    97,872    4.5
Commercial
 printing......    5,470     5,388     1.5    15,977    15,115    5.7
Online services
 & other.......    7,632     6,922    10.3    20,744    19,688    5.4
----------------------------------------------------------------------
Total operating
 revenue.......  217,856   175,966    23.8   570,634   509,294   12.0
----------------------------------------------------------------------
Operating
 expenses:
 Compensation..   85,173    68,838    23.7   227,856   206,196   10.5
 Newsprint and
  ink..........   21,478    16,314    31.7    54,371    46,528   16.9
 Other
  operating
  expenses.....   50,284    40,117    25.3   131,309   116,199   13.0
----------------------------------------------------------------------
Operating
 expenses,
 excluding
 depreciation
 and
 amortization..  156,935   125,269    25.3   413,536   368,923   12.1
----------------------------------------------------------------------
Operating cash
 flow(1).......   60,921    50,697    20.2   157,098   140,371   11.9
Depreciation...    6,387     5,179    23.3    16,497    14,801   11.5
Amortization...    9,067     6,855    32.3    22,037    20,520    7.4
----------------------------------------------------------------------
Operating
 income, before
 equity in net
 income of
 associated
 companies.....   45,467    38,663    17.6   118,564   105,050   12.9
Equity in
 income of
 associated
 companies.....    3,276     2,209    48.3     7,156     6,090   17.5
----------------------------------------------------------------------
Operating
 income........   48,743    40,872    19.3   125,720   111,140   13.1
----------------------------------------------------------------------
Non-operating
 income:
 Financial
  income.......    1,009       243   315.2     1,476       808   82.7
 Financial
  expense......   (9,044)   (2,867)  215.5   (14,630)   (9,801)  49.3
 Loss on early
  extinguish-
  ment of debt.  (11,181)        -      NM   (11,181)        -     NM
 Other, net....        7         -      NM       (58)     (294)    NM
----------------------------------------------------------------------
                 (19,209)   (2,624)  632.1   (24,393)   (9,287) 162.7
----------------------------------------------------------------------
Income from
 continuing
 operations
 before income
 taxes.........   29,534    38,248   (22.8)  101,327   101,853   (0.5)
Income tax
 expense.......   10,691    13,696   (21.9)   37,410    36,632    2.1
Minority
 interest......      145         -      NM       145         -     NM
----------------------------------------------------------------------
Income from
 continuing
 operations....   18,698    24,552   (23.8)   63,772    65,221   (2.2)
Discontinued
 operations....        -       (88)     NM         -      (464)    NM
----------------------------------------------------------------------
Net income.....  $18,698   $24,464  (23.6)%  $63,772   $64,757  (1.5)%
======================================================================
Earnings per
 common share:
 Basic:
  Continuing
   operations..    $0.41     $0.55  (25.5)%    $1.41     $1.46  (3.4)%
  Discontinued
   operations..        -         -       -         -     (0.01)     -
----------------------------------------------------------------------
Net income.....    $0.41     $0.55  (25.5)%    $1.41     $1.45  (2.8)%
======================================================================
 Diluted:
  Continuing
   operations..    $0.41     $0.54  (24.1)%    $1.41     $1.45  (2.8)%
  Discontinued
   operations..        -         -       -         -     (0.01)     -
----------------------------------------------------------------------
Net income.....    $0.41     $0.54  (24.1)%    $1.41     $1.44  (2.1)%
======================================================================
Average common
 shares:
 Basic.........   45,156    44,884            45,090    44,733
 Diluted.......   45,374    45,205            45,311    45,032
======================================================================


SELECTED BALANCE SHEET INFORMATION
                                                       June 30
----------------------------------------------------------------------
(Thousands)                                       2005         2004
----------------------------------------------------------------------
Cash..........................................    $50,529      $8,251
Restricted cash and investments...............     77,310           -
Debt (principal amount).......................  1,758,000     234,600
======================================================================

NOTES:

(1) Operating cash flow, which is defined as operating income before
    depreciation, amortization and equity in net income of associated
    companies, and operating cash flow margin (operating cash flow
    divided by operating revenue) represent non-GAAP financial
    measures. A reconciliation of operating cash flow to operating
    income, the most directly comparable measure under accounting
    principles generally accepted in the United States (GAAP), is
    reflected in the tables accompanying this release. The Company
    believes that operating cash flow and the related margin ratio are
    useful measures of evaluating its financial performance because of
    their focus on the Company's results from operations before
    depreciation and amortization. The Company also believes that
    these measures are several of the alternative financial measures
    of performance used by investors, rating agencies and financial
    analysts to estimate the value of a company and evaluate its
    ability to meet debt service requirements.

(2) Certain amounts as previously reported have been reclassified to
    conform with the current period presentation. The prior period has
    been restated for comparative purposes, and the reclassifications
    have no impact on earnings.

(3) Same property comparisons exclude acquisitions and divestitures
    made in the current or prior year. Same property revenue also
    excludes revenue of Madison Newspapers, Inc., (MNI). Lee owns 50%
    of the capital stock of MNI, which for financial reporting
    purposes is reported using the equity method of accounting. Same
    property comparisons also exclude corporate office costs.

(4) The Company disclaims responsibility for updating information
    beyond the release date.

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. This release contains information that may be deemed forward-looking and that is based largely on the Company's current expectations and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties are changes in advertising demand, newsprint prices, interest rates, labor costs, legislative and regulatory rulings and other results of operations or financial conditions, difficulties in integration of acquired businesses or maintaining employee and customer relationships and increased capital and other costs. The words "may," "will," "would," "could," "believes," "expects," "anticipates," "intends," "plans," "projects," "considers" and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this release. The Company does not publicly undertake to update or revise its forward-looking statements.


    CONTACT: Lee Enterprises, Davenport
             Dan Hayes, 563-383-2100
             dan.hayes@lee.net

    SOURCE: Lee Enterprises