Delaware (State of Incorporation) | 42-0823980 (I.R.S. Employer Identification No.) |
Item 7.01. | Regulation FD Disclosure. |
LEE ENTERPRISES, INCORPORATED | ||||
/s/ Timothy R. Millage | ||||
Date: | May 10, 2019 | By: | ||
Timothy R. Millage | ||||
Vice President, Chief Financial Officer and | ||||
Treasurer |
Quarter Ended (unaudited) | |||||||||||||
March 31, 2019 | March 25, 2018 | ||||||||||||
(in thousands) | Consolidated | Lee Legacy | Pulitzer Inc. | Consolidated | Lee Legacy | Pulitzer Inc. | |||||||
Operating revenue: | |||||||||||||
Advertising and marketing services | 62,934 | 44,295 | 18,639 | 71,553 | 50,292 | 21,261 | |||||||
Subscription | 45,076 | 31,119 | 13,957 | 45,972 | 32,055 | 13,917 | |||||||
Other | 14,694 | 13,339 | 1,355 | 10,280 | 8,519 | 1,761 | |||||||
Total operating revenue | 122,704 | 88,753 | 33,951 | 127,805 | 90,866 | 36,939 | |||||||
Operating expenses: | |||||||||||||
Compensation | 47,785 | 35,953 | 11,832 | 49,363 | 37,253 | 12,110 | |||||||
Newsprint and ink | 5,825 | 4,091 | 1,734 | 5,640 | 4,027 | 1,613 | |||||||
Other operating expenses | 48,016 | 29,939 | 18,077 | 49,315 | 30,036 | 19,279 | |||||||
Depreciation and amortization | 7,386 | 4,785 | 2,601 | 8,016 | 5,226 | 2,790 | |||||||
Assets loss (gain) on sales, impairments, and other | 83 | 83 | — | (1,300 | ) | (1,272 | ) | (28 | ) | ||||
Restructuring costs and other | 2,759 | 1,830 | 929 | 1,816 | 1,741 | 75 | |||||||
Total operating expenses | 111,854 | 76,681 | 35,173 | 112,850 | 77,011 | 35,839 | |||||||
Equity in earnings of associated companies | 1,717 | 498 | 1,219 | 1,608 | 464 | 1,144 | |||||||
Operating income | 12,567 | 12,570 | (3 | ) | 16,563 | 14,319 | 2,244 | ||||||
Non-operating income (expense), net | (14,738 | ) | (18,275 | ) | 3,537 | (13,103 | ) | (16,011 | ) | 2,908 | |||
Income tax expense (benefit) | 156 | (728 | ) | 884 | 927 | (944 | ) | 1,871 | |||||
Net income | (2,327 | ) | (4,977 | ) | 2,650 | 2,533 | (748 | ) | 3,281 |
Net Income | (2,327 | ) | (4,977 | ) | 2,650 | 2,533 | (748 | ) | 3,281 | ||||
Adjusted to exclude | |||||||||||||
Non-operating expenses (income), net | 14,738 | 18,275 | (3,537 | ) | 13,103 | 16,011 | (2,908 | ) | |||||
Income tax expense (benefit) | 156 | (728 | ) | 884 | 927 | (944 | ) | 1,871 | |||||
Equity in earnings of TNI and MNI | (1,717 | ) | (498 | ) | (1,219 | ) | (1,608 | ) | (464 | ) | (1,144 | ) | |
Depreciation and amortization | 7,386 | 4,785 | 2,601 | 8,016 | 5,226 | 2,790 | |||||||
Assets loss (gain) on sales, impairments, and other | 83 | 83 | — | (1,300 | ) | (1,272 | ) | (28 | ) | ||||
Restructuring costs and other | 2,759 | 1,830 | 929 | 1,816 | 1,741 | 75 | |||||||
Stock compensation | 426 | 426 | — | 497 | 497 | — | |||||||
Add: | |||||||||||||
Ownership share of TNI and MNI EBITDA (50%) | 2,080 | 756 | 1,324 | 2,086 | 838 | 1,248 | |||||||
Adjusted EBITDA | 23,584 | 19,952 | 3,632 | 26,070 | 20,885 | 5,185 | |||||||
Supplemental cash flow information | |||||||||||||
Distributions from MNI and TNI | 2,707 | 750 | 1,957 | 2,881 | 1,250 | 1,631 | |||||||
Capital expenditures | (1,457 | ) | (1,350 | ) | (107 | ) | (1,350 | ) | (1,051 | ) | (299 | ) | |
Cash income tax payments | (3,914 | ) | (3,914 | ) | — | (175 | ) | (165 | ) | (10 | ) | ||
Interest income | 201 | (2,635 | ) | 2,836 | 126 | (2,075 | ) | 2,201 | |||||
Interest to be settled in cash | (12,140 | ) | (9,392 | ) | (2,748 | ) | (13,274 | ) | (10,017 | ) | (3,257 | ) | |
Debt financing and administrative costs | (962 | ) | (962 | ) | — | (1 | ) | (1 | ) | — |
Year Ended (unaudited) | |||||||||||||
March 31, 2019 | March 25, 2018 | ||||||||||||
(in thousands) | Consolidated | Lee Legacy | Pulitzer Inc. | Consolidated | Lee Legacy | Pulitzer Inc. | |||||||
Operating revenue: | |||||||||||||
Advertising and marketing services | 138,897 | 96,491 | 42,406 | 156,213 | 109,368 | 46,845 | |||||||
Subscription | 91,345 | 63,092 | 28,253 | 94,241 | 64,968 | 29,273 | |||||||
Other | 28,663 | 25,733 | 2,930 | 21,136 | 17,533 | 3,603 | |||||||
Total operating revenue | 258,905 | 185,316 | 73,589 | 271,590 | 191,869 | 79,721 | |||||||
Operating expenses: | |||||||||||||
Compensation | 94,824 | 71,240 | 23,584 | 100,980 | 76,261 | 24,719 | |||||||
Newsprint and ink | 12,164 | 8,414 | 3,750 | 11,478 | 8,138 | 3,340 | |||||||
Other operating expenses | 97,758 | 60,388 | 37,370 | 99,671 | 60,201 | 39,470 | |||||||
Depreciation and amortization | 14,916 | 9,718 | 5,198 | 16,068 | 10,461 | 5,607 | |||||||
Assets loss (gain) on sales, impairments, and other | (17 | ) | (17 | ) | — | (1,297 | ) | (1,270 | ) | (27 | ) | ||
Restructuring costs and other | 2,820 | 1,873 | 947 | 2,284 | 2,063 | 221 | |||||||
Total operating expenses | 222,465 | 151,616 | 70,849 | 229,184 | 155,854 | 73,330 | |||||||
Equity in earnings of associated companies | 3,846 | 988 | 2,858 | 3,991 | 1,328 | 2,663 | |||||||
Operating income | 40,286 | 34,688 | 5,598 | 46,397 | 37,343 | 9,054 | |||||||
Non-operating income (expense), net | (27,224 | ) | (34,269 | ) | 7,045 | (27,300 | ) | (32,959 | ) | 5,659 | |||
Income tax expense (benefit) | 4,670 | 1,561 | 3,109 | (18,763 | ) | (24,107 | ) | 5,344 | |||||
Net income | 8,392 | (1,142 | ) | 9,534 | 37,860 | 28,491 | 9,369 |
Net Income | 8,392 | (1,142 | ) | 9,534 | 37,860 | 28,491 | 9,369 | ||||||
Adjusted to exclude | |||||||||||||
Non-operating expenses (income), net | 27,224 | 34,269 | (7,045 | ) | 27,300 | 32,959 | (5,659 | ) | |||||
Income tax expense (benefit) | 4,670 | 1,561 | 3,109 | (18,763 | ) | (24,107 | ) | 5,344 | |||||
Equity in earnings of TNI and MNI | (3,846 | ) | (988 | ) | (2,858 | ) | (3,991 | ) | (203 | ) | (3,788 | ) | |
Depreciation and amortization | 14,916 | 9,718 | 5,198 | 16,068 | 10,461 | 5,607 | |||||||
Assets loss (gain) on sales, impairments, and other | (17 | ) | (17 | ) | — | (1,297 | ) | (1,270 | ) | (27 | ) | ||
Restructuring costs and other | 2,820 | 1,873 | 947 | 2,284 | 2,063 | 221 | |||||||
Stock compensation | 888 | 888 | — | 1,016 | 1,016 | — | |||||||
Add: | |||||||||||||
Ownership share of TNI and MNI EBITDA (50%) | 4,681 | 1,823 | 2,858 | 5,245 | 2,373 | 2,872 | |||||||
Adjusted EBITDA | 59,728 | 47,985 | 11,743 | 65,722 | 51,783 | 13,939 | |||||||
Supplemental cash flow information: | |||||||||||||
Distributions from MNI and TNI | 4,006 | 1,500 | 2,506 | 5,198 | 2,000 | 3,198 | |||||||
Capital expenditures | (2,459 | ) | (2,102 | ) | (357 | ) | (2,452 | ) | (1,940 | ) | (512 | ) | |
Cash income tax payments | (3,935 | ) | (3,936 | ) | 1 | (284 | ) | (251 | ) | (33 | ) | ||
Interest income | 326 | (5,294 | ) | 5,620 | 222 | (3,845 | ) | 4,067 | |||||
Interest to be settled in cash | (24,397 | ) | (18,842 | ) | (5,555 | ) | (26,924 | ) | (20,182 | ) | (6,742 | ) | |
Debt financing and administrative costs | (1,858 | ) | (1,858 | ) | — | (5 | ) | (5 | ) | — |