10K 2014 9-28-14

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For The Fiscal Year Ended September 28, 2014
OR
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-6227
LEE ENTERPRISES, INCORPORATED
(Exact name of Registrant as specified in its Charter)
Delaware
42-0823980
(State of incorporation)
(I.R.S. Employer Identification No.)
201 N. Harrison Street, Suite 600, Davenport, Iowa 52801
(Address of principal executive offices)
(563) 383-2100
Registrant's telephone number, including area code
Title of Each Class
Name of Each Exchange On Which Registered
Securities registered pursuant to Section 12(b) of the Act:
 
Common Stock - $0.01 par value
New York Stock Exchange
Preferred Share Purchase Rights
New York Stock Exchange

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]
 
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
 
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or such shorter period that the Registrant was required to submit and post such files). Yes [X] No [ ]
                                     
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (S 229.405 of this Chapter) is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
                                         
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definition of “large accelerated filer", "accelerated filer" and "smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer (Do not check if a smaller reporting company) [ ] Smaller Reporting Company [ ]
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
 
Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes [X]     No [  ]
 
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the Registrant's most recently completed second fiscal quarter. Based on the closing price of the Registrant's Common Stock on the New York Stock Exchange on March 30, 2014, such aggregate market value is approximately $224,932,644. For purposes of the foregoing calculation only, as required, the Registrant has included in the shares owned by affiliates the beneficial ownership of Common Stock of officers and directors of the Registrant and members of their families, and such inclusion shall not be construed as an admission that any such person is an affiliate for any purpose.
 
Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of November 30, 2014. Common Stock, $0.01 par value, 53,759,748 shares.
 
DOCUMENTS INCORPORATED BY REFERENCE
 
Portions of the Lee Enterprises, Incorporated Definitive Proxy Statement to be filed in January 2015 are incorporated by reference in Part III of this Form 10-K.
 



TABLE OF CONTENTS
PAGE
 
 
 
 
 
 
 
 
 
 
 
 
Part I
 
 
 
 
 
 
Item 1
 
 
 
 
 
Item 1A
 
 
 
 
 
Item 1B
 
 
 
 
 
Item 2
 
 
 
 
 
Item 3
 
 
 
 
 
Item 4
Mine Safety Disclosures
 
 
 
 
Part II
 
 
 
 
 
 
Item 5
 
 
 
 
 
Item 6
 
 
 
 
 
Item 7
 
 
 
 
 
Item 7A
 
 
 
 
 
Item 8
 
 
 
 
 
Item 9
 
 
 
 
 
Item 9A
 
 
 
 
 
Item 9B
 
 
 
 
Part III
 
 
 
 
 
 
Item 10
 
 
 
 
 
Item 11
 
 
 
 
 
Item 12
 
 
 
 
 
Item 13
 
 
 
 
 
Item 14
Principal Accounting Fees and Services
 
 
 
 
Part IV
 
 
 
 
 
 
Item 15
 
 
 
 
 
 
 
 
 
 
 
 




References to “we”, “our”, “us” and the like throughout this document refer to Lee Enterprises, Incorporated and subsidiaries (the "Company"). References to "2014", "2013", "2012" and the like refer to the fiscal years ended the last Sunday in September.
 
FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains information that may be deemed forward-looking that is based largely on our current expectations, and is subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those anticipated. Among such risks, trends and other uncertainties, which in some instances are beyond our control, are:

Our ability to generate cash flows and maintain liquidity sufficient to service our debt;
Our ability to comply with the financial covenants in our credit facilities;
Our ability to refinance our debt as it comes due;
That the warrants issued in our refinancing will not be exercised;
The impact and duration of adverse conditions in certain aspects of the economy affecting our business;
Changes in advertising demand;
Potential changes in newsprint, other commodities and energy costs;
Interest rates;
Labor costs;
Legislative and regulatory rulings;
Our ability to achieve planned expense reductions;
Our ability to maintain employee and customer relationships;
Our ability to manage increased capital costs;
Our ability to maintain our listing status on the NYSE;
Competition; and
Other risks detailed from time to time in our publicly filed documents.

Any statements that are not statements of historical fact (including statements containing the words “may”, “will”, “would”, “could”, “believes”, “expects”, “anticipates”, “intends”, “plans”, “projects”, “considers” and similar expressions) generally should be considered forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are made as of the date of this report. We do not undertake to publicly update or revise our forward-looking statements, except as required by law.

PART I
 
ITEM 1. BUSINESS
 
Lee Enterprises, Incorporated is a leading provider of local news and information, and a major platform for advertising, in the markets we serve, which are located primarily in the Midwest, Mountain West and West regions of the United States. With the exception of St. Louis, Missouri, our 50 daily newspaper markets, across 22 states, are principally midsize or small. Through our paid and unpaid print and digital platforms, we reach an overwhelming majority of adults in our markets.

Our products include:

50 daily and 38 Sunday newspapers with print and digital subscribers totaling 1.1 million and 1.4 million, respectively, for the six months ended September 28, 2014, read by nearly four million people in print;
Websites and mobile and tablet apps in all of our markets that complement our newspapers and attracted 30.0 million unique visitors in September 2014, with 231.3 million page views; and
Nearly 300 weekly newspapers and classified and niche publications.

Our markets have established retail bases, and most are regional shopping hubs. We are located in four state capitals. Six of our top ten markets by revenue include major universities, and seven are home to major corporate headquarters. Based on data from the Bureau of Labor of Statistics as of October 2014, the unemployment rate in five of our top ten markets by revenue was lower than the national average. We believe that all of these factors have had a positive impact on advertising revenue. Community newspapers remain a valuable source of local news and information to

1


readers and an effective means for local advertisers to reach their customers. We believe our audiences across these communities tend to be loyal readers that actively seek our content and serve as an attractive target for our advertisers.
We do not face significant competition from other local daily newspapers in most of our markets, although there is significant competition for audience in those markets from other media. In our top ten markets by revenue, only two have significant local daily print competition.

Lee Enterprises, Incorporated was founded in 1890, incorporated in 1950, and listed on the New York Stock Exchange ("NYSE") in 1978. Until 2001, we also operated a number of network-affiliated and satellite television stations. We have acquired and divested a number of businesses since 2001. The acquisition of Pulitzer Inc., the most significant of these transactions, is discussed more fully below.

On December 12, 2011, the Company and certain of its subsidiaries filed voluntary, prepackaged petitions in the U.S. Bankruptcy Court for the District of Delaware (the "Bankruptcy Court") for relief under Chapter 11 of the U.S. Bankruptcy Code (the "U.S. Bankruptcy Code") (collectively, the "Chapter 11 Proceedings"). Our interests in TNI Partners ("TNI") and Madison Newspapers, Inc. ("MNI") were not included in the filings. During the Chapter 11 Proceedings, we, and certain of our subsidiaries, continued to operate as "debtors in possession" under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the U.S. Bankruptcy Code. In general, as debtors-in-possession, we were authorized under the U.S. Bankruptcy Code to continue to operate as an ongoing business, but were not to engage in transactions outside the ordinary course of business without the prior approval of the Bankruptcy Court.

On January 23, 2012, the Bankruptcy Court approved our Second Amended Joint Prepackaged Plan of Reorganization (the "Plan") under the U.S. Bankruptcy Code and on January 30, 2012 (the "Effective Date") the Company emerged from the Chapter 11 Proceedings. On the Effective Date, the Plan became effective and the transactions contemplated by the Plan were consummated. Implementation of the Plan resulted primarily in refinancing of our debt that extended the maturity to December 2015 or April 2017. The Chapter 11 Proceedings did not adversely affect employees, vendors, contractors, customers or any aspect of Company operations. Stockholders retained their interest in the Company, subject to modest dilution.

In May 2013, we refinanced a portion of our debt, extending the maturity to April 2017. In 2014, we completed a long-term, comprehensive refinancing of our remaining debt (the "2014 Refinancing"). Final maturities of our debt have been extended to dates extending from April 2017 through December 2022. As a result, refinancing risk has been substantially reduced for the next several years.

Prior to 2014, we experienced significant net losses in all but one year since 2007 due primarily to non-cash charges for impairment of intangible and other assets in 2013, 2011, 2009 and 2008 and reorganization costs in 2012. Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. We are in compliance with our debt covenants at September 28, 2014. The information included herein should be evaluated in that context. See Item 1A, “Risk Factors”, and Notes 4 and 5 of the Notes to Consolidated Financial Statements, included herein, for additional information.

STRATEGIC INITIATIVES

We are focused on several broad strategic initiatives:

Continue Our Commitment To Provide Critical Local Content

We provide valuable, intensely local and original news and information that, in many cases, we believe our audiences cannot otherwise readily obtain. Our large and talented news and editorial staff provides constant, real-time local news with significant breadth, depth and reliability.

We believe the strength of our brands and the size of our news staff allow us to provide more comprehensive coverage of local news than our competitors in our markets.

Through the efforts of our journalists, we seek to provide information, engagement and leadership that is vital to our communities and critical to our democracy. We believe we stir public awareness, advance ideas, inspire vision, create debate and provoke action. We contribute to community betterment, promote education, foster commerce and help improve quality of life.

2


Drive Revenue

Revenue is a key imperative among our top priorities. We pursue revenue opportunities by gaining new local advertisers, introducing new products and increasing our share of advertising and marketing services spending from existing customers. Our sales force is larger, and we believe of higher quality, than any local competitor, and we invest heavily in training, especially with respect to our expanding array of digital products.

In 2014, no single advertiser accounted for more than 1.8% of advertising revenue and our top 10 advertisers represented 9.8% of advertising revenue.

Reach A Huge, Attractive Audience Across Multiple Platforms

Based on detailed audience research conducted by a third party on our behalf for January to June 2014, we reached 78% of all adults over the course of a seven day period in 11 selected markets, which include most of our largest strategic business units. More than half of these adults-53%-read our newspapers in print, with 20% being both newspaper readers and visitors to our newspaper digital platforms. Another 12% were exclusive digital users. The remaining 13% primarily used our newspapers to obtain advertising and other information.

Furthermore, there is continuing strength of our audiences across all age groups. Among the 18-29 age group, for example, 39% read our printed newspapers, while 34% accessed our publications by web, mobile or tablet. Another 20% primarily used our newspapers to obtain advertising and other information.

As media use continues to evolve, it is clear that our audiences are moving from one platform to another throughout the day-accessing our content in print, on desktops and laptops, on smartphones and on tablets, using browsers, apps and replica edition viewers. We continue to develop new and innovative ways of reaching our audience wherever they are by, among other things, continually refining content and presentation to maximize the unique and evolving capabilities of each platform.

Increase Monetization Of Our Highly Visited Digital Platforms Through A Full Access Subscription Model

On our digital platforms, we provide news stories 24 hours a day and post regular updates of developing stories, often including video. Customers are able to access our stories digitally on websites, mobile devices and tablets. We offer advertisers a wide array of digital products, including video, digital couponing, behavioral targeting, banner ads and social networking.

In most of our markets, our websites are the leading local digital news source. As with mobile, we have moved quickly to develop applications for tablet computers, and with our mobile audience growth and high advertiser interest we expect mobile and tablet advertising revenue to increase. As new digital technologies emerge, we expect to move rapidly to make our content available through them.

As a result, our digital audience has grown rapidly. Unique visitors to our digital sites increased by 29.2% to 30.0 million in September 2014 compared to 23.2 million in September 2013, while page views have increased by 10.6% to 231.3 million page views in September 2014 compared to 209.1 million page views in September 2013.

We are focused on continually improving the functionality, as well as the look and feel, of all our platforms, providing greater depth of news, information and advertising with easy access. Currently, we are arming our journalists with new tools to give them real-time information about audience engagement on our digital platforms, helping inform their decisions on both presentation and coverage.

Beginning in April 2014, we introduced full access subscriptions in several of our larger markets, and intend to expand this to all markets by June 2015. The full access model provides subscribers with complete digital access, including desktop, mobile, tablet and replica editions. These are offered as packages with print home delivery or as digital-only subscriptions, with subscription rates reflective of the expanded access. The bulk of the impact of this initiative on our revenue and subscriber base will be realized in 2015, with the remainder in 2016.

Offer Innovative Digital Marketing Solutions For Midsize And Small Businesses

Our digital businesses have experienced rapid growth since 2010 after recession-related declines in 2008 and 2009. Digital advertising grew 12.0% in 2014 and reached 18.5% of total advertising and marketing services revenue in the

3


13 weeks ended September 28, 2014. Total digital revenue in 2014 increased 17.1% over the prior year, and we expect total digital revenue, which represented 13.7% of total operating revenue in 2014, to continue to grow.

In addition to digital advertising, we provide digital marketing services aimed at midsize and small businesses ("SMBs"), including search marketing, social media and reputation management, audience extension, business profiles and website hosting and design. As the needs of our customers have evolved in an increasingly digital world, we have developed and continue to improve on additional marketing services to serve these demands. Lee Local offers SMBs solutions for search engine optimization (“SEO”), local online marketing, social media marketing, video advertising and web design. Lee Local helps to maximize marketing dollars to increase audience, expand brands, and enhance web presence. We believe that these innovative solutions will continue to drive meaningful new opportunities for us to grow our digital marketing revenue.

We have also developed Amplified Digital Solutions, a robust suite of custom digital marketing services that include: SEO amplification, search engine marketing (“SEM”), web and mobile production, social media services and reputation monitoring and management. Amplified Digital Solutions also acts as a full service digital media buying agency that can purchase digital marketing campaigns outside our owned and operated products and platforms for extended audience targeting. In 2014 Amplified Digital Solutions grew by 16.3%.

INN Partners, L.C. ("TownNews"), of which we own 82.5%, provides digital infrastructure and digital publishing services for nearly 1,600 daily and weekly newspapers, along with universities, television stations and niche publications, as well as for us. We believe TownNews represents a powerful opportunity for us to drive additional digital revenue.

We are also a member of the Local Media Consortium (the “Consortium”). The Consortium partners with companies like Google, Yahoo! and other technology companies and service providers aimed at increasing the potential share of new revenue and audience-building programs available to, as well as the quality of information and advertising services available from, Consortium members. The Consortium currently includes more than 55 companies and more than 1,200 local newspapers, as well as television and radio outlets, across the United States.

Aggressively Manage Costs

We have aggressively transformed our business model and carefully controlled our costs to maintain our margins and cash flows. Since 2007, we reduced cash costs(1) of our continuing operations by $297 million, or more than 37%. We regionalized many staff functions, consolidated and/or selectively outsourced printing and ad production, discontinued unprofitable publications, reduced newsprint volume significantly, and sharpened our focus on cost management in all areas. We have reduced personnel while protecting our strengths in news, sales and digital products.

Generate Strong And Stable Free Cash Flow With A Commitment To Reduce Our Debt

Throughout the last economic downturn and subsequent recovery, and during a time of unprecedented transition for our industry, we have posted steady results. Our operating cash flow margins(1) have improved nearly back to pre-recession levels, with modest capital expenditures, and we have continued to generate significant free cash flow(1).

Since 2009, we have dedicated substantially all of our free cash flow to debt repayment, and we intend to continue to use our free cash flow to reduce debt. Our operating cash flow(1) has been relatively stable for the last six years. During that time, we have continued our focus on cost efficiencies while investing in revenue drivers. We believe that our operating cash flow margin(1) of more than 23% in 2014 remains among the highest in the industry.

The principal amount of debt was reduced by a net amount of $42.8 million in 2014. Another $32.0 million, which was borrowed to fund costs of the 2014 Refinancing, was also repaid in 2014. Since 2005, we have reduced debt by $883 million.

(1)     See "Non-GAAP Financial Measures: in Item 7, included herein, for additional information.

PULITZER
 
In 2005, we acquired Pulitzer Inc. (“Pulitzer”). Pulitzer published 14 daily newspapers and more than 100 weekly newspapers and specialty publications. Pulitzer also owned a 50% interest in TNI, as discussed more fully below. The acquisition of Pulitzer increased our paid circulation by more than 50% and revenue by more than 60% at that time. The acquisition was financed primarily with debt.

4


Pulitzer newspaper operations include St. Louis, Missouri, where its subsidiary, St. Louis Post-Dispatch LLC (“PD LLC”), publishes the St. Louis Post-Dispatch, the only major daily newspaper serving the greater St. Louis metropolitan area, and a variety of specialty publications, and supports its related digital products. St. Louis newspaper operations also include the Suburban Journals of Greater St. Louis, a group of weekly newspapers and niche publications that focus on separate communities within the metropolitan area.
 
Pulitzer and its subsidiaries and affiliates currently publish 11 daily newspapers and support the related digital products, as well as publish approximately 75 weekly newspapers, shoppers and niche publications that serve markets in the Midwest, Southwest and West.

TNI Partners
 
As a result of the acquisition of Pulitzer, we own a 50% interest in TNI, the Tucson, Arizona newspaper partnership. TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”) and the owner of the remaining 50%, Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co., Inc., (“Gannett”), is responsible for printing, delivery, advertising and subscription activities of the Arizona Daily Star and, until May 2009, the Tucson Citizen, as well as their related digital products and specialty publications. In May 2009, Citizen discontinued print publication of the Tucson Citizen.
 
TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media. Under the amended and restated operating agreement between Star Publishing and Citizen, the Arizona Daily Star remains the separate property of Star Publishing. Results of TNI are accounted for using the equity method. Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
 
Until the May 2009 discontinuation of print publication of the Tucson Citizen, TNI was subject to the provisions of the Newspaper Preservation Act of 1970, which permits joint operating agreements between newspapers under certain circumstances without violation of the Federal antitrust laws. Agency agreements generally allow newspapers operating in the same market to share certain printing and other facilities and to pool certain revenue and expenses in order to decrease aggregate expenses and thereby allow the continuing operation of multiple newspapers in the same market.
 
The TNI agency agreement (“Agency Agreement”), which remains in effect, has governed the operation since 1940. Both the Company and Citizen incur certain administrative costs and capital expenditures that are reported by their individual companies. The Agency Agreement expires in 2040, but contains an option, which may be exercised by either party, to renew the agreement for successive periods of 25 years each. Star Publishing and Citizen also have a reciprocal right of first refusal to acquire the 50% interest in TNI owned by Citizen and Star Publishing, respectively, under certain circumstances.
 
MADISON NEWSPAPERS
 
We own 50% of the capital stock of MNI and 17% of the non-voting common stock of The Capital Times Company (“TCT”). TCT owns the remaining 50% of the capital stock of MNI. MNI publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and supports their related digital products. MNI conducts business under the trade name Capital Newspapers. We have a contract to furnish the editorial and news content for the Wisconsin State Journal, which is published by MNI, and periodically provide other services to MNI. Results of MNI are accounted for using the equity method. Net income or loss of MNI (after income taxes) is allocated equally to the Company and TCT.
 

5


ADVERTISING AND MARKETING SERVICES
 
Approximately 67% of our 2014 revenue was derived from advertising and marketing services.
 
The following broadly define major categories of advertising and marketing services revenue:
 
Retail advertising is revenue earned from sales of display advertising space in the publication, or for preprinted advertising inserted in the publication, to local accounts or regional and national businesses with local retail operations.

Classified advertising, which includes employment, automotive, real estate for sale or rent, legal and other categories, is revenue earned from sales of advertising space in the classified section of the publication or from publications consisting primarily of such advertising. Classified publications are periodic advertising publications available in racks or delivered free, by carriers or third-class mail, to all, or selected, households in a particular geographic area. Classified publications offer advertisers a cost-effective local advertising vehicle and are particularly effective in larger markets with higher media fragmentation.
 
National advertising is revenue earned from display advertising space, or for preprinted advertising inserted in the publication, to national accounts, if there is no local retailer representing the account in the market.
 
Digital advertising consists of display, banner, behavioral targeting, search, rich media, directories, classified or other advertising on websites or mobile devices associated and integrated with our print publications, other digital applications, or on third party affiliated websites, such as Yahoo! Inc. (“Yahoo!”). Digital advertising is reported in combination with print advertising in the retail, classified and national categories.

Niche publications are specialty publications, such as lifestyle, business, health or home improvement publications that contain significant amounts of advertising.

Marketing services includes a robust suite of custom digital marketing services that include: SEO amplification, SEM, web and mobile production, social media services and reputation monitoring and management. Our services also include media buying in audience extension networks (outside of those owned and operated by us) such as Centro Ad Lift, Google Ad Exchange and Facebook.
 
The advertising environment is influenced by the state of the overall economy, including unemployment rates, inflation, energy prices and consumer interest rates. Our enterprises are primarily located in midsize and small markets. Historically these markets have been more stable than major metropolitan markets during downturns in advertising spending but may not experience increases in such spending as significant as those in major metropolitan markets in periods of economic improvement.

Several of our businesses operate in geographic groups of publications, or “clusters,” which provide operational efficiencies and extend sales penetration. Operational efficiencies are obtained through consolidation of sales forces, back office operations such as finance, human resources, management and/or production of the publications. Sales penetration can improve if the sales effort is successful in cross-selling advertising into multiple publications and digital products. A table under the caption “Daily Newspapers and Markets” in Item 1, included herein, identifies those groups of our newspapers operating in clusters.
 
Our newspapers, classified and specialty publications, and digital products compete with newspapers having national or regional circulation, magazines, radio, network, cable and satellite television, other advertising media such as outdoor, mobile, and movie theater promotions, other classified and specialty publications, direct mail, directories, as well as other information content providers such as digital sites. Competition for advertising is based on audience size and composition, subscription levels, readership demographics, distribution and display mechanisms, price and advertiser results. In addition, several of our daily and Sunday newspapers compete with other local daily or weekly newspapers. We believe we capture a substantial share of the total advertising dollars spent in each of our markets.

The number of competitors in any given market varies. However, all of the forms of competition noted above exist to some degree in our markets, including those listed in the table under the caption “Daily Newspapers and Markets” in Item 1, included herein.
 

6


AUDIENCES
 
Based on independent research, we estimate that, in an average week, our newspapers and digital products reach approximately 78.2% of adults in our larger markets. Scarborough Research from 2013 ranks the St. Louis Post-Dispatch and STLtoday.com as the market with the third highest combination of newspaper and web reach of the 25 most populated U.S. markets. In 2010, for the first time, we measured use of our daily newspapers by non-readers ("print users").
   
Audience reach is summarized as follows:
 
All Adults
(Percent, Past Seven Days)
2007
2008
2009
2010
2011
2012
2013
2014
 
 
 
 
 
 
 
 
 
Print only
52.0
49.6
46.6
43.8
43.4
37.8
36.9
33.1
Print and digital
13.2
16.9
16.4
15.9
16.4
19.6
17.8
20.0
Digital only
4.6
6.1
6.6
8.4
7.9
9.4
10.5
12.1
Total readership
69.8
72.6
69.6
68.1
67.7
66.8
65.2
65.2
Print users (1)
NA
NA
NA
14.9
14.5
14.7
13.9
13.0
Total reach
69.8
72.6
69.6
83.0
82.2
81.5
79.1
78.2
 






 
 
Total print reach (1)
65.2
66.5
63.0
74.6
74.3
72.1
68.6
66.1
Total digital reach
17.8
23.0
23.0
24.3
24.3
29.0
28.3
32.1

 
Age 18-29
(Percent, Past Seven Days)
2007
2008
2009
2010
2011
2012
2013
2014
 
 
 
 
 
 
 
 
 
Print only
36.1
38.7
41.0
32.1
33.0
29.4
30.7
20.3
Print and digital
13.8
19.4
16.4
15.6
13.7
20.5
15.6
18.3
Digital only
6.4
9.5
8.3
9.5
11.6
10.7
10.5
15.3
Total readership
56.3
67.6
65.7
57.2
58.3
60.6
56.8
53.9
Print users (1)
NA
NA
NA
21.8
21.1
23.7
22.0
19.5
Total reach
56.3
67.6
65.7
79.0
79.4
84.3
78.8
73.4
 






 
 
Total print reach (1)
49.9
58.1
57.4
69.5
67.8
73.6
68.3
58.1
Total digital reach
20.2
28.9
24.7
25.1
25.3
31.2
26.1
33.6
(1)
Print users were not measured prior to 2010. As a result, print reach in 2010-2014 is not comparable to 2007-2009.
Source:
Lee Enterprises Audience Report, Thoroughbred Research. January-June 2007-2014.
Markets:
11 largest markets in 2008-2014. 2007 data excludes Tucson, AZ and La Crosse, WI.
Margin of Error:
Total sample +/- 1.1%, Total digital sample +/- 1.3%
  
After advertising, subscriptions and single copy sales are our largest source of revenue. According to Editor and Publisher International Yearbook data as reported by the NAA, nationwide daily newspaper circulation unit sales peaked in 1984 and Sunday circulation unit sales peaked in 1990. For the six months ended September 2014, our daily circulation units, which include TNI and MNI, as measured by the Alliance for Audited Media ("AAM") were 1.1 million and Sunday circulation units were 1.4 million.
 
Growth in audiences can, over time, also positively impact advertising revenue. Our strategies to improve audiences include continuous improvement of content and promotional efforts. Content can include focus on local news, features, scope of coverage, accuracy, presentation, writing style, tone and type style. Promotional efforts include advertising, contests and other initiatives to increase awareness of our products. Customer service can also influence subscriptions. The introduction in 2010, and continued improvement since, of new mobile and tablet applications has positively impacted our digital audiences.
 

7


Our enterprises are also focused on increasing the number of subscribers who pay for their subscriptions via automated payment mechanisms, such as credit cards or bank account withdrawals. We have historically experienced higher retention of customers using these payment methods. Other initiatives vary from location to location and are determined principally by management at the local level in collaboration with our senior management. Competition for subscriptions is generally based on the content, journalistic quality and price of the publication.
 
Audience competition exists in all markets, even from unpaid products, but is most significant in markets with competing local daily newspapers. These markets tend to be near major metropolitan areas, where the size of the population may be sufficient to support more than one daily newspaper.

Our subscription sales channels continue to evolve through an emphasis on targeted direct mail and email to acquire new subscribers and retain current subscribers.


8


DAILY NEWSPAPERS AND MARKETS
 
The Company, TNI and MNI publish the following daily newspapers and maintain the following primary digital sites:
 
 
 
Average Units (1)
 
 
Newspaper
Primary Website
Location
  Daily (2) 

 
Sunday

 
 
 
 
 
 
 
 
St. Louis Post-Dispatch
stltoday.com
St. Louis, MO
150,835

 
438,058

 
Arizona Daily Star (3)
azstarnet.com
Tucson, AZ
77,528

 
124,007

 
The Times
nwitimes.com
Munster, Valparaiso, and Crown Point, IN
77,238

 
85,324

 
Capital Newspapers (4)
 
 
 
 
 
 
Wisconsin State Journal
madison.com
Madison, WI
70,732

 
93,022

 
Daily Citizen
wiscnews.com/bdc
Beaver Dam, WI
7,371

 

 
Portage Daily Register
wiscnews.com/pdr
Portage, WI
3,724

 

 
Baraboo News Republic
wiscnews.com/bnr
Baraboo, WI
3,194

 

 
Lincoln Group
 
 
 
 
 
 
Lincoln Journal Star
journalstar.com
Lincoln, NE
49,737

 
59,089

 
Columbus Telegram
columbustelegram.com
Columbus, NE
6,705

 
7,811

 
Fremont Tribune
fremonttribune.com
Fremont, NE
6,430

 

 
Beatrice Daily Sun
beatricedailysun.com
Beatrice, NE
4,417

 

 
The Courier
wcfcourier.com
Waterloo and Cedar Falls, IA
37,540

 
39,088

 
Quad-Cities Group
 
 
 
 
 
 
Quad-City Times
qctimes.com
Davenport, IA
36,160

 
47,308

 
Muscatine Journal
muscatinejournal.com
Muscatine, IA
4,886

 

 
Billings Gazette
billingsgazette.com
Billings, MT
32,663

 
36,884

 
Central Illinois Newspaper Group
 
 
 
 
 
 
The Pantagraph
pantagraph.com
Bloomington, IL
30,364

 
34,515

 
Herald & Review
herald-review.com
Decatur, IL
24,082

 
38,427

 
Journal Gazette & Times-Courier
jg-tc.com
Mattoon/Charleston, IL
10,761

 

 
Sioux City Journal
siouxcityjournal.com
Sioux City, IA
26,626

 
29,861

 
The Post-Star
poststar.com
Glens Falls, NY
23,573

 
28,001

 
The Bismarck Tribune
bismarcktribune.com
Bismarck, ND
22,739

 
25,625

 
Missoula Group
 
 
 
 
 
 
Missoulian
missoulian.com
Missoula, MT
22,222

 
26,839


Ravalli Republic
ravallinews.com
Hamilton, MT
2,979

(5) 
2,979

(5 
) 
River Valley Newspaper Group
 
 
 
 
 
 
La Crosse Tribune
lacrossetribune.com
La Crosse, WI
22,054

 
30,962

 
Winona Daily News
winonadailynews.com
Winona, MN
7,631

 
9,061

 
The Chippewa Herald
chippewa.com
Chippewa Falls, WI
4,276

 
4,119

 
The Journal Times
journaltimes.com
Racine, WI
21,575

 
24,350

 
The Southern Illinoisan
thesouthern.com
Carbondale, IL
21,270

 
26,958

 
Casper Star-Tribune
trib.com
Casper, WY
20,798

 
21,026

 
Rapid City Journal
rapidcityjournal.com
Rapid City, SD
19,130

 
22,961

 
The Daily News
tdn.com
Longview, WA
18,536

 
16,741

 
The Daily Herald
heraldextra.com
Provo, UT
17,901

 
26,811

 
Magic Valley Group
 
 
 
 
 
 
The Times-News
magicvalley.com
Twin Falls, ID
17,537

 
17,306

 
Elko Daily Free Press
elkodaily.com
Elko, NV
5,174

(5) 

 

9


 
Average Units (1)
 
 
Newspaper
Primary Website
Location
  Daily (2)

 
Sunday

 
 
 
 
 
 
 
 
Central Coast Newspapers
 
 
 
 
 
 
Santa Maria Times
santamariatimes.com
Santa Maria, CA
16,121

 
15,609

 
The Lompoc Record
lompocrecord.com
Lompoc, CA
2,777

 
2,877

 
The Sentinel
cumberlink.com
Carlisle, PA
13,828

 
11,816

 
Globe Gazette
globegazette.com
Mason City, IA
12,278

 
15,894

 
Helena/Butte Group
 
 
 
 
 
 
Independent Record
helenair.com
Helena, MT
12,248

 
12,626

 
The Montana Standard
mtstandard.com
Butte, MT
10,645

 
10,736

 
Mid-Valley News Group
 
 
 
 
 
 
Albany Democrat-Herald
democratherald.com
Albany, OR
11,598

 
12,168

 
Corvallis Gazette-Times
gazettetimes.com
Corvallis, OR
9,524

 
9,566

 
Napa Valley Register
napavalleyregister.com
Napa, CA
11,185

 
11,437

 
The Times and Democrat
thetandd.com
Orangeburg, SC
9,792

 
9,641

 
Arizona Daily Sun
azdailysun.com
Flagstaff, AZ
9,145

 
9,861

 
The World
theworldlink.com
Coos Bay, OR
7,003

 

 
The Sentinel
hanfordsentinel.com
Hanford, CA
6,860

 

 
The Citizen
auburnpub.com
Auburn, NY
6,646

 
8,224

 
The Ledger Independent
maysville-online.com
Maysville, KY
5,114

 

 
Daily Journal
dailyjournalonline.com
Park Hills, MO
4,833

 

 
 
 
 
1,057,985

 
1,447,588

 
(1)
Source: AAM: Six months ended September 2014, unless otherwise noted. Amounts are not comparable to the prior year period due to changes in AAM measurements
(2)
Not all newspapers are published Monday through Saturday
(3)
Owned by Star Publishing and published through TNI.
(4)
Owned by MNI.
(5)
Source: Company statistics.
 
NEWSPRINT
 
The basic raw material of newspapers, and classified and specialty publications, is newsprint. We purchase newsprint from U.S. and Canadian producers. We believe we will continue to receive a supply of newsprint adequate for our needs and consider our relationships with newsprint producers to be good. Newsprint purchase prices can be volatile and fluctuate based upon factors that include foreign currency exchange rates and both foreign and domestic production capacity and consumption. Price fluctuations can have a significant effect on our results of operations. We have not entered into derivative contracts for newsprint. For the quantitative impacts of these fluctuations, see Item 7A, “Quantitative and Qualitative Disclosures about Market Risk”, included herein.
 

10


EXECUTIVE TEAM
 
The following table lists our current executive team members:
Name
Age
Service
With The
Company
Named
To Current
Position
Current Position
 
 
 
 
 
Mary E. Junck
67
June 1999
January 2002
Chairman, President and Chief Executive Officer
 
 
 
 
 
Joyce L. Dehli
56
August 1987
February 2006
Vice President - News
 
 
 
 
 
Paul M. Farrell
59
October 2013
October 2013
Vice President - Digital Sales
 
 
 
 
 
Suzanna M. Frank
44
December 2003
March 2008
Vice President - Audience
 
 
 
 
 
Astrid J. Garcia
64
December 2006
December 2013
Vice President - Human Resources
 
 
 
 
 
James A. Green
48
March 2013
March 2013
Vice President - Digital
 
 
 
 
 
Michael R. Gulledge
54
October 1982
September 2012
Vice President - Sales and Marketing
 
 
 
 
 
Daniel K. Hayes
69
September 1969
September 2005
Vice President - Corporate Communications
 
 
 
 
 
Kevin D. Mowbray
52
September 1986
May 2013
Vice President and Chief Operating Officer
 
 
 
 
 
Gregory P. Schermer
60
February 1989
October 2012
Vice President - Strategy
 
 
 
 
 
Carl G. Schmidt
58
May 2001
May 2001
Vice President, Chief Financial Officer and Treasurer
 
 
 
 
 
Michele Fennelly White
52
June 1994
June 2011
Vice President - Information Technology and Chief Information Officer
Mary E. Junck was elected Chairman, President and Chief Executive Officer in 2002. She was elected to the Board of Directors of the Company in 1999.
 
Joyce L. Dehli was appointed Vice President - News in 2006.
 
Paul M. Farrell was appointed Vice President - Digital Sales in October 2013. From September 2012 to October 2013, he served as Publisher of the Connecticut Media Group of Hearst Media Services. From May 2007 to August 2012, he served as Vice President - Sales and Marketing of the Company.

Suzanna M. Frank was appointed Vice President - Audience in March 2008. From 2003 to March 2008 she served as Director of Research and Marketing of the Company.
 
Astrid J. Garcia was appointed Vice President - Human Resources in December 2013. From 2006 to November 2013 she served as Vice President of Human Resources, Labor Relations and Operations of the St. Louis Post-Dispatch.

James A. Green was appointed Vice President - Digital in March 2013. From June 2011 to March 2013, he served as Executive Vice President and General Manager of Travidia, Inc., a developer of newspaper digital shopping media and marketing programs. From 2004 to June 2011 he served as Chief Marketing Officer of Travidia, Inc.

Michael R. Gulledge was elected Vice President - Sales and Marketing in September 2012 and named Publisher of the Billings Gazette in 2000. From 2005 to September 2012 he served as a Vice President - Publishing.

Daniel K. Hayes was appointed Vice President - Corporate Communications in 2005.


11


Kevin D. Mowbray was elected Vice President and Chief Operating Officer in May 2013. From 2004 to May 2013 he served as a Vice President - Publishing and was Publisher of the St. Louis Post-Dispatch from 2006 until May 2013.
 
Gregory P. Schermer was elected Vice President - Strategy in October 2012. From 1997 to October 2012 he served as Vice-President - Interactive Media.  He was elected to the Board of Directors of the Company in 1999. 

Carl G. Schmidt was elected Vice President, Chief Financial Officer and Treasurer in 2001. From 2007 to May 2013, he also served as a Vice President - Publishing.
 
Michele Fennelly White was appointed Vice President - Information Technology and Chief Information Officer in June 2011. From 1999 to June 2011, she served as Director of Technical Support.
 
Ms. Junck and Messrs. Farrell, Green, Gulledge, Mowbray, Schermer and Schmidt have been designated by the Board of Directors as executive officers for United States Securities and Exchange Commission ("SEC") reporting purposes.

EMPLOYEES
 
At September 28, 2014, we had approximately 4,700 employees, including approximately 1,200 part-time employees, exclusive of TNI and MNI. Full-time equivalent employees in 2014 totaled approximately 4,500. We consider our relationships with our employees to be good.
Bargaining units represent 420, or 70%, of the total employees of the St. Louis Post-Dispatch, which has six contracts with bargaining units with expiration dates through October 2015.
Approximately 45 employees in four additional locations are represented by collective bargaining units.
CORPORATE GOVERNANCE AND PUBLIC INFORMATION
 
We have a long, substantial history of sound corporate governance practices. Our Board of Directors has a lead independent director, and has had one for many years. Currently, eight of ten members of our Board of Directors are independent, as are all members of the Board's Audit, Executive Compensation and Nominating and Corporate Governance committees. The Audit Committee approves all services to be provided by our independent registered public accounting firm and its affiliates.
 
At www.lee.net, one may access a wide variety of information, including news releases, SEC filings, financial statistics, annual reports, investor presentations, governance documents, newspaper profiles and digital links. We make available via our website all filings made by the Company under the Securities Exchange Act of 1934 (the "Exchange Act"), including Forms 10-K, 10-Q and 8-K, and related amendments, as soon as reasonably practicable after they are filed with, or furnished to, the SEC. All such filings are available free of charge. The content of any website referred to in this Annual Report is not incorporated by reference unless expressly noted.
 
ITEM 1A. RISK FACTORS
 
Risk exists that our past results may not be indicative of future results. A discussion of our risk factors follows. See also, “Forward-Looking Statements”, included herein. In addition, a number of other factors (those identified elsewhere in this document) may cause actual results to differ materially from expectations.
 
DEBT AND LIQUIDITY
 
We May Have Insufficient Earnings Or Liquidity To Meet Our Future Debt Obligations
 
We have a substantial amount of debt, as discussed more fully (and certain capitalized terms used below defined) in Item 7,"Liquidity" and Note 5 of the Notes to Consolidated Financial Statements, included herein. In February 2009, we completed a comprehensive restructuring of our then-existing credit agreement and a refinancing of our Pulitzer Notes debt, substantially enhancing our liquidity and operating flexibility. Since February 2009, we have satisfied all interest payments and substantially all principal payments due under our debt facilities with our cash flows.
 

12


Substantially all of our debt was scheduled to mature in April 2012. In January 2012 we used a voluntary, prepackaged petition under the U. S. Bankruptcy Code to accomplish a comprehensive refinancing that extended the maturity to December 2015 for most of our debt, with the remainder maturing in April 2017. In May 2013, we again refinanced the $94,000,000 remaining balance of the Pulitzer Notes (the "New Pulitzer Notes") with BH Finance LLC ("Berkshire"), a subsidiary of Berkshire Hathaway, Inc.

On March 31, 2014, we completed the 2014 Refinancing, which includes the following:

$400,000,000 aggregate principal amount of 9.5% Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”) among the Company, certain subsidiaries party thereto from time to time (the “Subsidiary Guarantors”), U.S. Bank National Association, as Trustee (the "Notes Trustee"), and Deutsche Bank Trust Company Americas, as Collateral Agent;
 
$250,000,000 first lien term loan (the "1st Lien Term Loan") and $40,000,000 revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together, the “1st Lien Credit Facility”) among the Company, the lenders party thereto from time to time (the “1st Lien Lenders”), and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent; and

$150,000,000 second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “ 2nd Lien Term Loan”) among the Company, the lenders party thereto from time to time (the “2nd Lien Lenders”), and Wilmington Trust, National Association, as Administrative Agent and Collateral Agent.

The Notes, 1st Lien Credit Facility and 2nd Lien Term Loan enabled us to repay in full, including accrued interest, and terminate, on March 31, 2014: (i) the remaining principal balance of $593,000,000 under our previous 1st lien agreement, and related subsidiary guaranty, security and pledge agreements, intercompany subordination and intercreditor agreements; and (ii) the remaining principal balance of $175,000,000 under our previous 2nd lien agreement, and related subsidiary guaranty, security and pledge agreements, intercompany subordination and intercreditor agreements. We also used the proceeds of the refinancing to pay fees and expenses totaling $30,931,000 related to the 2014 Refinancing.

Our ability to make payments on our indebtedness will depend on our ability to generate future cash flows. This ability, to a certain extent, is subject to general economic, financial, competitive, business, legislative, regulatory and other factors that are beyond our control.

At September 28, 2014, after consideration of letters of credit, we have approximately $27,605,000 available for future use under our Revolving Facility. Including cash, our liquidity at September 28, 2014 totals $44,750,000. This liquidity amount excludes any future cash flows. Our unlevered free cash flow(1) has been stable for the last six years and has exceeded $152,000,000 in each year from 2009 through 2014, but there can be no assurance that such cash flows will continue. We expect all interest and principal payments due in the next twelve months will be satisfied by our continuing cash flows, which will allow us to maintain an adequate level of liquidity.

At September 28, 2014, the principal amount of our outstanding debt totals $804,750,000. At September 28, 2014, our debt, net of cash, is 4.7 times our 2014 adjusted EBITDA(1), compared to a ratio of 4.8 at September 29, 2013.

The 2014 Refinancing significantly enhances our debt maturity profile. Final maturities of our debt have been extended to dates extending from April 2017 through December 2022. As a result, refinancing risk has been substantially reduced for the next several years.

There are numerous potential consequences under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan, and the New Pulitzer Notes, if an event of default, as defined, occurs and is not remedied. Many of those consequences are beyond our control. The occurrence of one or more events of default would give rise to the right of the applicable lenders to exercise their remedies under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan and the New Pulitzer Notes, respectively, including, without limitation, the right to accelerate all outstanding debt and take actions authorized in such circumstances under applicable collateral security documents.

(1)     See "Non-GAAP Financial Measures: in Item 7, included herein, for additional information.

13


Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. The Notes, 1st Lien Credit Facility and 2nd Lien Term Loan have only limited affirmative covenants with which we are required to maintain compliance. We are in compliance with our debt covenants at September 28, 2014.

ECONOMIC CONDITIONS
 
General Economic Conditions May Continue To Impact Our Revenue And Operating Results
 
According to the National Bureau of Economic Research, the United States economy was in a recession from December 2007 until June 2009. It is widely believed that certain elements of the economy, such as housing, auto sales and employment, were in decline before December 2007, and some elements have recovered slowly in either nominal or real (inflation adjusted) terms. Our revenue, operating results and cash flows were significantly impacted by the recession and its aftermath. The duration and depth of an economic recession, and pace of economic recovery, in markets in which we operate, may influence our future results.

OPERATING REVENUE
 
Our Revenue May Not Return To Historical Levels

A significant portion of our revenue is derived from advertising. The demand for advertising is sensitive to the overall level of economic activity, both locally and nationally. Newspaper publishing is both capital and labor intensive and, as a result, newspapers have relatively high fixed costs. Accordingly, changes in advertising revenue could have a disproportionate effect on our results of operations.

Operating revenue in most categories has decreased since 2007 and may decrease in the future. Such decreases may not be offset by growth in advertising in other categories, such as digital revenue which has been rising since 2010. Historically, newspaper publishing has been viewed as a cost-effective method of delivering various forms of advertising. There can be no guarantee that this historical perception will guide future decisions on the part of advertisers. Web sites and applications for mobile devices distributing news and other content continue to gain popularity. As a result, audience attention and advertising spending are shifting and may continue to shift from traditional media to digital media. As media audiences fragment, we expect that advertisers will allocate greater portions of their future budgets to digital media, which can offer more measurable returns than traditional print media through pay for performance and keyword-targeted advertising. If our efforts to adapt to evolving technological developments in the media industry are unsuccessful, or if we fail to correctly anticipate shifts in audience demand and digital media trends, we may be unable to provide the services, media and content that audiences and potential audiences in our markets prefer and we may be unable to provide the returns that our advertisers seek. This increased competition has had, and may continue to have, an adverse effect on our business and financial results. The digital media industry experiences additional competitive challenges because barriers to entry can be low and geographic location is less relevant.

Technological developments also pose other challenges that could adversely affect our revenue and competitive position. New delivery platforms may lead to pricing restrictions and the loss of a direct relationship with consumers. We may also be adversely affected if the use of technology developed to block the display of advertising on websites and other digital platforms proliferates.

The rates we charge for advertising are, in part, related to the size of the audience of our publications and digital products. There is significant competition for readers and viewers from other media. Our business may be adversely affected to the extent individuals decide to obtain news, entertainment, classified listings and local shopping information from digital or other media, to the exclusion of our outlets for such information.

Retail Advertising

Many advertisers, including major retail store chains, automobile manufacturers and dealers, banks and telecommunications companies, have experienced significant merger and acquisition activity over the last several years, and some have gone out of business, effectively reducing the number of brand names under which the merged entities operate. Our retail revenue is also being impacted by the pace of the current economic recovery. For example, a slow recovery in the housing market impacts retail advertising related to home improvement, furniture and home electronics.

14


Classified Advertising

Classified advertising is the category that has been most significantly impacted by changing advertising trends and the current economic environment. All categories of classified advertising have generally declined since 2007.

See "Advertising and Marketing Services” in Item 1, included herein, for additional information on the risks associated with advertising revenue.

Subscription Revenue

Advertising and subscription revenue is affected by readership of our publications and digital products. Although our aggregate print and digital audience is relatively stable, subscription sales have nonetheless been declining for many years, reflecting general trends in the newspaper industry, including consumer migration toward digital platforms and other media for news and information. The possibility exists that future subscription price increases may be difficult to accomplish or maintain as a result of future declines in subscription sales, and that price decreases may be necessary to retain or grow subscription volume. We are maintaining our share of audience through digital audience growth and strong newspaper readership.

 
In addition, as audience attention increasingly focuses on digital media, circulation of our newspapers may be adversely affected, which may decrease subscription revenue and exacerbate declines in print advertising. We face increasing competition from other digital sources for subscription revenue. This competition has intensified as a result of the continued development of digital media technologies. To maintain our subscription base, we may be required to incur additional costs that we may not be able to recover through subscription and advertising revenue. We may not be able to achieve a profitable balance between subscription levels and advertising revenue. In addition, if we are not successful in growing our digital businesses, including digital subscription revenue, to offset declines in revenue from our print products, our business, financial condition and prospects will be adversely affected.

In 2011, we began introducing charges for digital content using a metered model in certain of our markets that ended free, unlimited access to our newspapers’ websites. In 2014, we began the transition of our subscriptions to full digital access, including desktop, mobile and tablet. If we are not successful in the implementation of this strategy, our ability to produce anticipated subscription revenue and sustain our print and/or digital audiences may be negatively impacted. Our ability to build a subscriber base on our digital platforms through these packages depends on market acceptance, consumer habits, pricing, an adequate digital infrastructure, terms of delivery platforms and other factors. In addition, the price increase may result in fewer page views or unique visitors to our digital platforms if viewers are unwilling to pay to gain access to our digital content. Stagnation, or a decline in traffic levels, may adversely affect our advertiser base and advertising rates and result in a decline in digital revenue.

See "Audiences” in Item 1, included herein, for additional information on the risks associated with subscription revenue.

If We Are Not Successful In Growing And Managing Our Digital Business, Our Business, Financial Condition, Results Of Operations And Prospects Could Be Adversely Affected

Our future growth depends to a significant degree upon the development and management of our digital business. The growth of our digital business over the long term depends on various factors, including, among other things, the ability to:

Continue to increase digital audiences;

Attract advertisers to our digital platforms;

Maintain or increase the advertising rates on our digital platforms;

 
Exploit new and existing technologies to distinguish our products and services from those of competitors and develop new content, products and services;

Invest funds and resources in digital opportunities; and


15


Partner with, or use services from, providers that can assist us in effectively growing our digital business.

In addition, we expect that our digital business will continue to increase as a percentage of our total revenue. In 2014, total digital revenue (including revenue from digital subscriptions) comprised 13.7% of total revenue, as compared to 11.4% in 2013. As our digital business becomes a greater portion of our overall business, we will face a number of increased risks from managing our digital operations, including, but not limited, to the following:

Continuing training of our sales force to more effectively sell advertising in the digital advertising arena versus our historical print advertising business;

Attracting and retaining employees with skill sets and the knowledge base needed to successfully operate our digital business; and

Managing the transition to a digital business from a historically print-focused business.

OPERATING EXPENSES
 
We May Not Be Able To Reduce Future Expenses To Offset Potential Revenue Declines
 
We reduced cash costs of our continuing operations (compensation, newsprint and ink, other operating expenses and workforce adjustments) by $297 million, or more than 37%, since 2007. Such expense reductions are not expected to significantly impact our ability to deliver advertising, news or other content to our customers. As a result of the significant reductions of our cost structure we have achieved since 2007, future cost reductions will be more difficult to accomplish.
 
Newsprint comprises a significant amount of our operating costs. See “Newsprint” in Item 1, and “Commodities” in Item 7A, included herein, for additional information on the risks associated with changes in newsprint costs.

In addition, technological developments and any changes we make to our business may require significant capital investments. We may be limited in our ability to invest funds and resources in digital products, services or opportunities and we may incur costs of research and development in building and maintaining the necessary and continually evolving technology infrastructure. As a result, our digital business could suffer.

We May Incur Additional Non-Cash Impairment Charges

We have significant amounts of goodwill and identified intangible assets. Since 2007 we have recorded impairment charges totaling almost $1.3 billion to reduce the value of certain of these assets. Should general economic, market or business conditions decline, and have a negative impact on our stock price or projected future cash flows, we may be required to record additional impairment charges in the future. Such charges would not impact our cash flows or debt covenant compliance. See “Critical Accounting Policies” in Item 7, included herein, for additional information on the risks associated with such assets.

Sustained Increases In Funding Requirements Of Our Pension and Postretirement Obligations
May Reduce The Cash Available For Our Business

Pension liabilities, net of plan assets, totaled $50.2 million at September 28, 2014. Contributions to pension plans are expected to total $3.8 million in 2015. At September 28, 2014, the assets of our postretirement plans exceeded plan liabilities by $14.1 million.

Our pension and postretirement plans invest in a variety of equity and debt securities, many of which were affected by the disruption in the credit and capital markets in 2008 and thereafter. Future volatility and disruption in the securities markets could cause declines in the values of our pension assets. In addition, a decrease in the discount rates used to determine the liability for obligations could result in increased future contributions. If either occurs, we may need to make additional cash contributions above what is currently estimated, which could reduce the cash available for our business. Moreover, under the Pension Protection Act of 2006 (the "PPA"), future losses of asset value may necessitate accelerated funding of pension plans in the future to meet minimum federal statutory requirements. Legislation passed in 2012 and 2014 temporarily reduced funding requirements for our pension plans, but those payments will eventually need to be restored unless discount rates and/or plan assets increase.

16


In October 2014, the Society of Actuaries released new mortality tables. The new tables generally result in increases in life expectancy. We used the new mortality tables to value our pension and postretirement liabilities at September 28, 2014, which increased such liabilities, in total, by approximately $18.5 million, with a corresponding decrease in accumulated other comprehensive income in our Consolidated Balance Sheet as of that date.

We May Be Subject To Withdrawal Liability In Connection With Certain Multiemployer Pension Plans, Which May Reduce The Cash Available For Our Business

Pursuant to our collective bargaining obligations, we contribute to three multiemployer pension plans on behalf of certain of our employees. Based on the most recent communications from the plans’ administrators, two of these plans are currently in “critical” status, as that term is used in relation to such plans under the PPA. For plans that are in critical status, benefit reductions may apply and/or we could be required to make additional contributions.

If, we were to withdraw from one of these plans or trigger a partial withdrawal due to declines in contribution base units, and the plan had unfunded vested benefits at the time of our withdrawal or partial withdrawal, we could owe the plan significant withdrawal liability, which could reduce the cash available for our business.
 
EQUITY CAPITAL
 
A Decrease In Our Stock Price May Limit The Ability To Trade Our Stock
Or For The Company To Raise Equity Capital

Under the NYSE listing standards, if our common stock fails to maintain an adequate per share price and our total market capitalization falls below $50.0 million, our common stock could be removed from the NYSE and traded in the over the counter market. In July 2011, the NYSE notified us that our common stock did not meet the NYSE continued listing standards due to the failure to maintain an adequate share price. Under the NYSE rules, our common stock was allowed to continue to be listed during a cure period. In February 2012, after completing our debt refinancing, the NYSE notified us that we were again in compliance with the minimum closing price standard. In January 2013, the NYSE notified us that we had returned to full compliance with all continued listing standards. However, there can be no assurance that we will continue to be able to meet these listing standards, and the removal of our common stock from the NYSE could adversely affect our ability to raise equity capital.

OTHER

Cybersecurity Risks Could Harm Our Ability To Operate Effectively

In 2014, 17.0% of our advertising and marketing services revenue was obtained from digital advertising, primarily on our digital platforms, and one of our businesses provides digital infrastructure and digital publishing services for other companies.

We use computers in substantially all aspects of our business operations. Such uses give rise to cybersecurity risks, including the misappropriation of personally identifiable information that we store and manage. We have preventive systems and processes in place to protect against the risk of cyber incidents. However, the techniques used to obtain unauthorized access and to disable systems and websites change frequently and may be difficult to detect for long periods of time. There can be no assurance that we, or the security systems we implement, will protect against all of these rapidly changing risks. Prolonged system outages or a cyber incident that goes undetected could reduce our print and/or digital revenue, increase our operating costs, disrupt our operations, harm our reputation, lead to legal exposure to customers and/or subject us to liability under laws and regulations that protect personal data. We maintain insurance coverage against certain of such risks, but cannot guarantee that such coverage will be sufficient with respect to any given incident.

We May Not Be Able To Protect Our Intellectual Property Rights, Which May Adversely Affect Our Business

Our business depends on our intellectual property, including our valuable brands and content. We believe our proprietary trademarks and other intellectual property rights are important to our continued success and our competitive position.

Unauthorized parties may attempt to copy or otherwise obtain and use our content or infringe upon, dilute, reproduce, misappropriate or otherwise violate our intellectual property. There can be no assurance that the steps we have taken to protect our proprietary rights will be successful in any given case.

17


ITEM 1B. UNRESOLVED STAFF COMMENTS
 
None.
 
ITEM 2. PROPERTIES
 
Our executive offices are located in leased facilities at 201 North Harrison Street, Suite 600, Davenport, Iowa. The initial lease term expires in 2019.
 
All of our principal printing facilities are owned, except Madison, Wisconsin (which is owned by MNI), Tucson (which is jointly owned by Star Publishing and Citizen), St. Louis (as described below) and leased land for the Helena, Montana plant. All facilities are well maintained, in good condition, suitable for existing office and publishing operations, as applicable, and adequately equipped. With the exception of St. Louis, none of our facilities is individually significant to our business.

Information related to St. Louis facilities at September 28, 2014 is as follows:
(Square Feet)
Owned

Leased

 
 
 
PD LLC
749,000

6,000

Suburban Journals
36,000

17,000

   
Nearly 40% of our daily newspapers, as well as many of our nearly 300 other publications, are printed at other Company facilities, or such printing is outsourced, to enhance operating efficiency. We are continuing to evaluate additional insourcing and outsourcing opportunities in order to more effectively manage our operating and capital costs.
 
Our newspapers and other publications have formal or informal backup arrangements for printing in the event of a disruption in production capability.

ITEM 3. LEGAL PROCEEDINGS
 
In 2008, a group of newspaper carriers filed suit against us in the United States District Court for the Southern District of California, claiming to be our employees and not independent contractors. The plaintiffs sought relief related to alleged violations of various employment-based statutes, and requested punitive damages and attorneys' fees. In 2010, the trial court granted the plaintiffs' petition for class certification. We filed an interlocutory appeal which was denied. After concluding discovery, a motion to decertify the class was filed, which was granted as to plaintiffs' minimum wage, overtime, unreimbursed meal, and unreimbursed rest period claims. In July 2014 we reached a settlement with the plaintiffs, which remains subject to court approval, and recorded a liability of $2,300,000 in 2014.

We are involved in a variety of other legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these other matters. While we are unable to predict the ultimate outcome of these other legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.


18


PART II
 
ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Our Common Stock is listed on the NYSE. In March 2011, in accordance with sunset provisions established in 1986, we effected conversion of all outstanding shares of Class B Common Stock to Common Stock. The table below includes the high and low prices of Common Stock for each calendar quarter during the past three years and the closing price at the end of each quarter.
 
Quarter Ended
 
(Dollars)
December

 
March

 
June

 
September

 
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
High
3.92

 
5.42

 
4.78

 
4.72

Low
2.60

 
3.30

 
3.81

 
3.24

Closing
3.47

 
4.47

 
4.45

 
3.38

 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
High
1.75

 
1.48

 
2.18

 
3.20

Low
1.10

 
1.15

 
1.21

 
2.03

Closing
1.14

 
1.27

 
2.04

 
2.70

 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
High
0.91

 
1.73

 
1.99

 
1.67

Low
0.49

 
0.69

 
1.07

 
1.15

Closing
0.70

 
1.28

 
1.62

 
1.48

 
Under the NYSE listing standards, if our Common Stock fails to maintain an adequate per share price and total market capitalization of less than $50,000,000, our Common Stock could be removed from the NYSE and traded in the over the counter market. In July 2011, the NYSE notified us that our Common Stock did not meet the NYSE continued listing standards due to the failure to maintain an adequate share price. Under the NYSE rules, our Common Stock was allowed to continue to be listed during a cure period. In February 2012, after completing our debt refinancing, the NYSE notified us that we were again in compliance with the minimum closing price standard. In January 2013, the NYSE notified us that we had returned to full compliance with all continued listing standards.

At September 28, 2014, we had 6,647 holders of record of our Common Stock.
 
Our debt agreements generally limit our ability to pay dividends and repurchase Common Stock unless in each case no default has occurred and we have satisfied certain financial measurements. See Note 5 of the Notes to Consolidated Financial Statements, included herein.


19


PERFORMANCE PRESENTATION
 
The following graph compares the percentage change in the cumulative total return of the Company, the Standard & Poor's ("S&P") 500 Stock Index, and a peer group index, in each case for the five years ended September 30, 2014 (with September 30, 2009 as the measurement point). Total return is measured by dividing (a) the sum of (i) the cumulative amount of dividends declared for the measurement period, assuming dividend reinvestment and (ii) the difference between the issuer's share price at the end and the beginning of the measurement period, by (b) the share price at the beginning of the measurement period.


Copyright©: 2014 S&P, a division of The McGraw-Hill Companies Inc. All rights reserved.
 
The value of $100 invested on September 30, 2009 in stock of the Company, the Old Peer Group Index, New Peer Group Index and in the S&P 500 Stock Index, including reinvestment of dividends, is summarized in the table below.
 
September 30
 
(Dollars)
2009

 
2010

 
2011

 
2012

 
2013

 
2014

 
 
 
 
 
 
 
 
 
 
 
 
Lee Enterprises, Incorporated
100.00

 
97.45

 
28.36

 
53.82

 
96.00

 
122.91

Old Peer Group Index
100.00

 
95.69

 
74.89

 
116.59

 
184.50

 
203.00

New Peer Group Index
100.00

 
102.93

 
78.19

 
142.03

 
216.07

 
232.69

S&P 500 Stock Index
100.00

 
110.16

 
111.42

 
145.07

 
173.13

 
207.30

 
The S&P 500 Stock Index includes 500 U.S. companies in the industrial, transportation, utilities and financial sectors and is weighted by market capitalization. The New Peer Group Index is comprised of six U.S. publicly traded companies with significant newspaper publishing operations (excluding the Company) and is weighted by market capitalization. The New Peer Group Index includes A.H. Belo Corp., Gannett, Journal Communications, Inc., The McClatchy Company, The New York Times Company and The E.W. Scripps Company. Graham Holdings Company (formerly known as The Washington Post Company) which is included in the Old Peer Group Index, has been excluded from the New Peer Group Index due to the sale of its publishing business in 2014.


20


ITEM 6.  SELECTED FINANCIAL DATA
 
Selected financial data is as follows:
(Thousands of Dollars and Shares, Except Per Common Share Data)
2014

 
2013

 
2012

 
2011

 
2010

 
 
 
 

 
 

 
 

 
 

OPERATING RESULTS (1) (2)
 
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Operating revenue
656,697

 
674,740

 
706,921

 
723,221

 
743,927

Operating expenses, excluding depreciation, amortization, and impairment of intangible and other assets
501,642

 
514,013

 
544,204

 
560,729

 
575,659

Depreciation and amortization
48,511

 
55,527

 
65,191

 
69,244

 
71,086

Loss (gain) on sales of assets, net
(1,338
)
 
110

 
(52
)
 
252

 

Impairment of intangible and other assets (3)
2,980

 
171,094

 
1,388

 
204,289

 
899

Curtailment gains

 

 

 
16,137

 
45,012

Equity in earnings of associated companies
8,297

 
8,685

 
7,231

 
6,151

 
7,746

Reduction in investment in TNI (3)

 

 

 
11,900

 

Operating income (loss)
113,199

 
(57,319
)
 
103,421

 
(100,905
)
 
149,041

Financial income
385

 
300

 
236

 
296

 
411

Interest expense
(79,724
)
 
(89,447
)
 
(83,078
)
 
(52,696
)
 
(63,117
)
Debt financing costs
(22,927
)
 
(646
)
 
(2,823
)
 
(12,612
)
 
(8,514
)
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
7,671

 
(76,478
)
 
(13,381
)
 
(145,156
)
 
47,326

Discontinued operations, net of income taxes

 
(1,246
)
 
(2,918
)
 
(1,525
)
 
(1,148
)
Net income (loss)
7,671

 
(77,724
)
 
(16,299
)
 
(146,681
)
 
46,178

 
 
 
 
 
 
 
 
 
 
Income (loss) attributable to Lee Enterprises, Incorporated
6,795

 
(78,317
)
 
(16,698
)
 
(146,868
)
 
46,105

 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations attributable to Lee Enterprises, Incorporated
6,795

 
(77,071
)
 
(13,780
)
 
(145,343
)
 
47,253

 
 
 
 
 
 
 
EARNINGS (LOSS) PER COMMON SHARE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
 
(3.24
)
 
1.06

Discontinued operations

 
(0.02
)
 
(0.06
)
 
(0.03
)
 
(0.03
)
 
0.13

 
(1.51
)
 
(0.34
)
 
(3.27
)
 
1.03

 
Diluted:
 
 
 
 
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
 
(3.24
)
 
1.05

Discontinued operations

 
(0.02
)
 
(0.06
)
 
(0.03
)
 
(0.03
)
 
0.13

 
(1.51
)
 
(0.34
)
 
(3.27
)
 
1.03

 
Weighted average common shares:
 
 
 
 
 
 
 
 
 
Basic
52,273

 
51,833

 
49,261

 
44,847

 
44,555

Diluted
53,736

 
51,833

 
49,261

 
44,847

 
44,955

 
BALANCE SHEET INFORMATION (End of Year)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
811,275

 
827,705

 
1,061,136

 
1,158,248

 
1,440,116

Debt, including current maturities (4)
804,750

 
847,500

 
945,850

 
994,550

 
1,081,590

Debt, net of cash, restricted cash and investments (4)
787,605

 
829,938

 
931,930

 
966,023

 
1,052,545

Stockholders' equity (deficit)
(178,253
)
 
(170,350
)
 
(114,633
)
 
(101,346
)
 
56,823

(1
)
Results of discontinued operations have been restated for all periods presented.
(2
)
2012 includes 53 weeks of business operations. All other years include 52 weeks.

21


(3
)
The Company recorded pretax, non-cash impairment charges to reduce the carrying value of assets as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
2011

 
2010

 
 
 
 
 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
 
 
 
 
Goodwill

 

 

 
186,281

 

Non-amortized intangible assets
1,936

 
1,567

 

 
13,109

 

Amortizable intangible assets

 
169,041

 

 
4,199

 

Property and equipment
1,044

 
486

 
1,388

 
700

 
899

 
2,980

 
171,094

 
1,388

 
204,289

 
899

Reduction in investment in TNI

 

 

 
11,900

 

 
2,980

 
171,094

 
1,388

 
216,189

 
899

 
 
 
 
 
 
 
 
 
 
Discontinued operations

 

 
3,606

 
850

 
2,391

(4
)
Principal amount of debt, excluding fair value adjustments. See Note 5 of the Notes to Consolidated Financial Statements, included herein.
 
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion includes comments and analysis relating to our results of operations and financial condition as of, and for each of the three years ended, September 28, 2014. This discussion should be read in conjunction with the Consolidated Financial Statements and related Notes thereto, included herein.
 
NON-GAAP FINANCIAL MEASURES
 
No non-GAAP financial measure should be considered as a substitute for any related GAAP financial measure. However, we believe the use of non-GAAP financial measures provides meaningful supplemental information with which to evaluate our financial performance, or assist in forecasting and analyzing future periods. We also believe such non-GAAP financial measures are alternative indicators of performance used by investors, lenders, rating agencies and financial analysts to estimate the value of a publishing business and its ability to meet debt service requirements.
 
The non-GAAP financial measures we use are defined as follows:

Adjusted EBITDA is defined as operating income (loss), plus depreciation, amortization, impairment charges, stock compensation and our 50% share of EBITDA from associated companies, minus equity in earnings of associated companies and curtailment gains.

Adjusted Income (Loss) and Adjusted Earnings (Loss) Per Common Share are defined as income (loss) attributable to Lee Enterprises, Incorporated and earnings (loss) per common share adjusted to exclude both unusual matters and those of a substantially non-recurring nature.

Cash Costs are defined as compensation, newsprint and ink, other operating expenses and certain
unusual matters, such as workforce adjustment costs. Depreciation, amortization, impairment charges,
other non-cash operating expenses and other unusual matters are excluded.

Operating Cash Flow is defined as operating income (loss) plus depreciation, amortization and impairment charges, minus equity in earnings of associated companies and curtailment gains. Operating cash flow margin is defined as operating cash flow divided by operating revenue. The terms operating cash flow and EBITDA are used interchangeably.

Unlevered Free Cash Flow is defined as operating income (loss), plus depreciation, amortization, impairment charges, stock compensation, distributions from associated companies and cash income tax refunds, minus equity in earnings of associated companies, curtailment gains, cash income taxes, pension contributions and capital expenditures. Changes in working capital, asset sales, minority interest and discontinued operations are excluded. Free Cash Flow also includes financial income, interest expense and debt financing and reorganization costs.


22


We also present comparable 52 week results, which are defined as 2014 and 2013 results on a reported basis compared to 2012 results on a 52 week basis excluding the extra week of operations.

Tables reconciling operating cash flow, adjusted EBITDA, unlevered free cash flow and free cash flow to operating income (loss), the most directly comparable measure under GAAP, are set forth in Item 7, included herein, under the caption "Selected Consolidated Financial Information".

Reconciliations of adjusted income (loss) and adjusted earnings (loss) per common share to income (loss) attributable to Lee Enterprises, Incorporated and earnings (loss) per common share, respectively, the most directly comparable measures under GAAP, are set forth in Item 7, included herein, under the caption “Overall Results”.

The subtotals of operating expenses representing cash costs can be found in tables in Item 7, included herein, under the captions “2014 vs. 2013” and “2013 vs. 2012”.

We also present selected information for Lee Legacy and Pulitzer. Lee Legacy constitutes the business of the Company, including MNI, but excluding Pulitzer and TNI. See "Selected Lee Legacy Financial Information, and "Selected Pulitzer Financial Information" in Item 7, included herein.

CRITICAL ACCOUNTING POLICIES
 
Our discussion and analysis of financial condition and results of operations are based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates.

We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Additional information follows with regard to certain of the most critical of our accounting policies.

Goodwill and Other Intangible Assets
 
In assessing the recoverability of goodwill and other non-amortized intangible assets, we annually assess qualitative factors affecting our business to determine if the probability of a goodwill impairment is more likely than not. Our assessment includes reviewing internal and external factors affecting our business, such as cash flow projections, stock price and other industry or market considerations. This assessment is normally made in the last fiscal quarter of each year.

We analyze goodwill and other non-amortized intangible assets for impairment more frequently if impairment indicators are present. Such indicators of impairment include, but are not limited to, changes in business climate and operating or cash flow losses related to such assets.

Should we determine that a goodwill impairment is more likely than not, we make a determination of the fair value of our business. Fair value is determined using a combination of an income approach, which estimates fair value based upon future revenue, expenses and cash flows discounted to their present value, and a market approach, which estimates fair value using market multiples of various financial measures compared to a set of comparable public companies in the publishing industry. Fair value is allocated to our assets and liabilities to determine an implied goodwill fair value. A non-cash impairment charge will generally be recognized when the book value of goodwill exceeds its implied fair value.

Should we determine that a non-amortized intangible asset impairment is more likely than not, we make a determination of the individual asset's fair value. Fair value is determined using the relief from royalty method, which estimates fair value based upon appropriate royalties of future revenue discounted to their present value. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of such asset.
 
We review our amortizable intangible assets for impairment when indicators of impairment are present. We assess recoverability of these assets by comparing the estimated undiscounted cash flows associated with the asset or asset

23


group with their carrying amount. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of those assets.

The required valuation methodology and underlying financial information that are used to determine fair value require significant judgments to be made by us and represent a Level 3 fair value measurement. These judgments include, but are not limited to, long term projections of future financial performance and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results.
 
We also periodically evaluate our determination of the useful lives of amortizable intangible assets. Any resulting changes in the useful lives of such intangible assets will not impact our cash flows. However, a decrease in the useful lives of such intangible assets would increase future amortization expense and decrease future reported operating results and earnings per common share.

In 2014 and 2012, we performed a qualitative analysis to test our goodwill for impairment and concluded that the likelihood of an impairment was less than 50%. In 2013, we performed additional quantitative analysis of the carrying value of our goodwill and concluded the implied fair value of goodwill was in excess of its carrying value. As a result no goodwill impairment was recorded.

In 2014 and 2013, due to continuing revenue declines, we recorded non-cash charges to reduce the carrying value of non-amortized intangible assets. In 2013 we determined that the cash flows from amortizable intangible assets were not sufficient to recover their carrying values. As a result, we recorded non-cash charges to reduce the carrying values of such assets to fair value. We also recorded pretax, non-cash charges to reduce the carrying value of property and equipment in 2014, 2013 and 2012. We recorded deferred income tax benefits related to these charges.
 
A summary of impairment charges is included in the table below:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
Non-amortized intangible assets
1,936

 
1,567

 

Amortizable intangible assets

 
169,041

 

Property and equipment
1,044

 
486

 
1,388

 
2,980

 
171,094

 
1,388

 
 
 
 
 
 
Discontinued operations

 

 
3,606


Future decreases in our market value, or significant differences in revenue, expenses or cash flows from estimates used to determine fair value, could result in additional impairment charges in the future.
 
Pension, Postretirement and Postemployment Benefit Plans
 
We evaluate our liability for pension, postretirement and postemployment benefit plans based upon computations made by consulting actuaries, incorporating estimates and actuarial assumptions of future plan service costs, future interest costs on projected benefit obligations, rates of compensation increases, when applicable, employee turnover rates, anticipated mortality rates, expected investment returns on plan assets, asset allocation assumptions of plan assets, and other factors. If we used different estimates and assumptions regarding these plans, the funded status of the plans could vary significantly, resulting in recognition of different amounts of expense over future periods.
 
Increases in market interest rates, which may impact plan assumptions, generally result in lower service costs for current employees, higher interest expense and lower liabilities. Actual returns on plan assets that are lower than the plan assumptions will generally result in decreases in a plan's funded status and may necessitate additional contributions.

In October 2014, the Society of Actuaries released new mortality tables. The new tables generally result in increases in life expectancy. We used the new mortality tables to value our pension and postretirement liabilities at September 28, 2014, which increased such liabilities, in total, by approximately $18.5 million, with a corresponding decrease in accumulated other comprehensive income in our Consolidated Balance Sheet as of that date.

24


Income Taxes
 
Deferred income taxes are provided using the asset and liability method, whereby deferred income tax assets are recognized for deductible temporary differences and loss carryforwards and deferred income tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax basis. Deferred income tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred income tax assets will not be realized through future income. Deferred income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We record interest and penalties related to unrecognized tax benefits as a component of income tax expense. Changes in accounting for uncertain tax positions can result in additional variability in our effective income tax rate.
 
We file income tax returns with the Internal Revenue Service (“IRS”) and various state tax jurisdictions. From time to time, we are subject to routine audits by those agencies, and those audits may result in proposed adjustments. We have considered the alternative interpretations that may be assumed by the various taxing agencies, believe our positions taken regarding our filings are valid, and that adequate tax liabilities have been recorded to resolve such matters. However, the actual outcome cannot be determined with certainty and the difference could be material, either positively or negatively, to the Consolidated Statements of Operations and Comprehensive Income (Loss) in the periods in which such matters are ultimately determined. We do not believe the final resolution of such matters will be material to our consolidated financial position or cash flows.
 
 Revenue Recognition
 
Advertising revenue is recorded when advertisements are placed in the publication or on the related digital platform. Subscription revenue is recorded over the print or digital subscription term or as newspapers are individually sold. Other revenue is recognized when the related product or service has been delivered. Unearned revenue arises in the ordinary course of business from advance subscription payments for print or digital products or advance payments for advertising.
 
Uninsured Risks
 
We are self-insured for health care, workers compensation and certain long-term disability costs of our employees, subject to stop loss insurance, which limits exposure to large claims. We accrue our estimated health care costs in the period in which such costs are incurred, including an estimate of incurred but not reported claims. Other risks are insured and carry deductible losses of varying amounts.
 
Our accrued reserves for health care and workers compensation claims are based upon estimates of the remaining liability for retained losses made by consulting actuaries. The amount of workers compensation reserve has been determined based upon historical patterns of incurred and paid loss development factors from the insurance industry.

An increasing frequency of large claims, deterioration in overall claim experience or changes in federal or state laws affecting our liability for such claims could increase the volatility of expenses for such self-insured risks.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In May 2014, the Financial Accounting Standards Board ("FASB") issued new accounting requirements for the recognition of revenue from contracts with customers. The new requirements also include additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The adoption of these requirements is required in 2018. We have not yet determined the potential impact on our Consolidated Financial Statements.

In August 2014, the FASB issued a new going concern standard. The new standard changes the period that companies use to evaluate their ability to meet obligations to a look-forward period of one year from the financial statement issuance date, from one year from the balance sheet date. The new standard also changes disclosure requirements. The

25


adoption of the new standard is required in 2017. We do not expect the adoption of this standard to have a material impact on our Consolidated Financial Statements, taken as a whole.

26


CONTINUING OPERATIONS

2014 vs. 2013
 
Operating results, as reported in the Consolidated Financial Statements, are summarized below:
(Thousands of Dollars and Shares, Except Per Share Data)
2014

 
2013

 
Percent Change

 
52 Weeks

 
52 Weeks

 
 
Advertising and marketing services revenue:
 
 
 
 
 
Retail
282,407

 
292,417

 
(3.4
)
Classified:
 
 
 
 
 
Employment
33,123

 
33,560

 
(1.3
)
Automotive
29,547

 
34,424

 
(14.2
)
Real estate
17,699

 
18,862

 
(6.2
)
All other
44,298

 
47,197

 
(6.1
)
Total classified
124,667

 
134,043

 
(7.0
)
National
24,867

 
23,999

 
3.6

Niche publications and other
10,060

 
10,081

 
(0.2
)
Total advertising and marketing services revenue
442,001

 
460,540

 
(4.0
)
Subscription
176,826

 
177,056

 
(0.1
)
Commercial printing
12,050

 
12,625

 
(4.6
)
Other
25,820

 
24,519

 
5.3

Total operating revenue
656,697

 
674,740

 
(2.7
)
Compensation
243,054

 
254,831

 
(4.6
)
Newsprint and ink
37,994

 
43,481

 
(12.6
)
Other operating expenses
219,329

 
213,021

 
3.0

Workforce adjustments
1,265

 
2,680

 
(52.8
)
Cash costs
501,642

 
514,013

 
(2.4
)
Operating cash flow
155,055

 
160,727

 
(3.5
)
Depreciation
20,920

 
21,302

 
(1.8
)
Amortization
27,591

 
34,225

 
(19.4
)
Loss (gain) on sales of assets, net
(1,338
)
 
110

 
NM

Impairment of intangible and other assets
2,980

 
171,094

 
(98.3
)
Equity in earnings of associated companies
8,297

 
8,685

 
(4.5
)
Operating income (loss)
113,199

 
(57,319
)
 
NM

Non-operating expense, net
(99,238
)
 
(81,904
)
 
21.2

Income (loss) from continuing operations before income taxes
13,961

 
(139,223
)
 
NM

Income tax expense (benefit)
6,290

 
(62,745
)
 
NM

Income (loss) from continuing operations
7,671

 
(76,478
)
 
NM

Discontinued operations, net of income taxes

 
(1,246
)
 
NM

Net income (loss)
7,671

 
(77,724
)
 
NM

Net income attributable to non-controlling interests
(876
)
 
(593
)
 
47.7

Income (loss) attributable to Lee Enterprises, Incorporated
6,795

 
(78,317
)
 
NM

Other comprehensive income (loss), net
(17,497
)
 
21,101

 
NM

Comprehensive loss
(10,702
)
 
(57,216
)
 
(81.3
)
 
 
 
 
 
 
Income (loss) from continuing operations attributable to Lee Enterprises, Incorporated
6,795

 
(77,071
)
 
NM

 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
Basic
0.13

 
(1.51
)
 
NM

Diluted
0.13

 
(1.51
)
 
NM


Total revenue decreased approximately 2.7% in 2014 compared to the prior year on a reported basis. Excluding the impact of a subscription-related expense reclassification as a result of moving to fee-for-service delivery contracts at several of our newspapers, operating revenue decreased 3.7%. The reclassification will increase both print subscription

27


revenue and operating expenses, with no impact on operating cash flow or operating income. Certain delivery expenses were previously reported as a reduction of revenue. A table below details the impact of the reclassification on revenue and cash costs. Unless otherwise noted, the comparisons below are presented on a reported basis.

Advertising and Marketing Services Revenue

2014 advertising and marketing services revenue decreased $18,539,000, or 4.0%, compared to 2013. Retail advertising decreased 3.4%. Retail preprint insertion revenue decreased 1.7%. Digital retail advertising on a stand alone basis increased 8.1%, partially offsetting print declines.

Classified revenue decreased 7.0% in 2014. Employment revenue decreased 1.3% while automotive advertising decreased 14.2%, real estate decreased 6.2% and other classified decreased 6.1%. Digital classified revenue on a stand-alone basis increased 7.6%, partially offsetting print declines.

National advertising increased $868,000, or 3.6% on a reported basis. Digital national advertising on a stand-alone basis increased 96.2%. Advertising in niche publications and other decreased 0.2%.

On a stand-alone basis, digital advertising and marketing services revenue increased 12.0%, to $75,179,000, in 2014, representing 17.0% of total advertising and marketing services revenue. Total digital revenue for 2014, including advertising and marketing services, subscriptions and all other digital business, totaled $90,198,000, an increase of 17.1% from a year ago. Print advertising and marketing services revenue on a stand-alone basis decreased 6.8%.

Subscription and Other Revenue

2014 subscription revenue decreased $230,000, or 0.1%, compared to 2013 on a reported basis. The decreases are primarily due to decreases in print subscribers partially offset by price increases, increases in digital subscribers and the subscription-related expense reclassification.

Our average daily newspaper circulation, including TNI, MNI and digital subscribers, totaled 1.1 million for the six months ended September 2014, as measured by the AAM. Sunday circulation totaled 1.4 million. Amounts are not comparable to the prior year period due to changes in AAM measurements.

Our mobile, tablet, desktop and app sites, including TNI and MNI, attracted 30.0 million unique visitors in the month of September 2014, an increase of 29.2% from September 2013, with 231.3 million page views. Research in our larger markets indicates we are maintaining our share of audience through the combination of digital audience growth and strong newspaper readership.

Commercial printing revenue decreased $575,000, or 4.6% in 2014. Other revenue increased $1,301,000, or 5.3%, in 2014.

Operating Expenses

Cash costs decreased $12,371,000, or 2.4%, in 2014 compared to 2013. Excluding the impact of the subscription-related expense reclassification, cash costs decreased 3.7%, exceeding our published guidance of a decrease of 3.0-3.5%.

Compensation expense decreased $11,777,000, or 4.6%, in 2014, driven by a decline in average full-time equivalent employees of 4.8%.

Newsprint and ink costs decreased $5,487,000, or 12.6%, in 2014, primarily as a result of a reduction in newsprint volume of 11.5%. See “Commodities” in Item 7A, included herein, for further discussion and analysis of the impact of newsprint on our business.

Other operating expenses, which are comprised of all operating costs not considered to be compensation, newsprint, depreciation, amortization, or unusual matters, increased $6,308,000, or 3.0%, in 2014, due to the subscription-related expense reclassification.

Reductions in staffing resulted in workforce adjustment costs totaling $1,265,000 and $2,680,000 in 2014 and 2013, respectively.

28


Certain results, excluding the impact of the subscription-related expense reclassification, are as follows:
(Thousands of Dollars)
2014

2013

Percent Change

 
 
 
 
Subscription revenue, as reported
176,826

177,056

(0.1
)
Adjustment for subscription-related expense reclassification
(6,707
)

NM

Subscription revenue, as adjusted
170,119

177,056

(3.9
)
 
 
 
 
Total operating revenue, as reported
656,697

674,740

(2.7
)
Adjustment for subscription-related expense reclassification
(6,707
)

NM

Total operating revenue, as adjusted
649,990

674,740

(3.7
)
 
 
 
 
Other operating expenses, as reported
219,329

213,021

3.0

Adjustment for subscription-related expense reclassification
(6,707
)

NM

Other operating expenses, as adjusted
212,622

213,021

(0.2
)
 
 
 
 
Total cash costs, as reported
501,642

514,013

(2.4
)
Adjustment for subscription-related expense reclassification
(6,707
)

NM

Total cash costs, as adjusted
494,935

514,013

(3.7
)

Approximately $6,246,000, or 93.1% of the reclassification impacts revenue and cash costs of our Lee Legacy operations, and approximately $461,000, or 6.9% impacts Pulitzer. The subscription-related expense reclassification also increased both revenue and cash costs of MNI by $4,500,000 in 2014 and is not included in the table above.

Operating Cash Flow and Results of Operations

As a result of the factors noted above, operating cash flow decreased 3.5%, to $155,055,000, in 2014 compared to $160,727,000 in 2013. Operating cash flow margin decreased to 23.6% in 2014 from 23.8% in 2013, reflecting a larger percentage decrease in operating revenue than the decrease in operating expenses and the impact of the subscription-related expense reclassification.

Depreciation expense decreased $382,000, or 1.8%, in 2014 and amortization expense decreased $6,634,000, or 19.4%, in 2014 due to full amortization of certain assets in prior years and impairment charges in the prior year.

In 2014 and 2013, due to continuing revenue declines, we recorded non-cash charges to reduce the carrying value of non-amortized intangible assets.

In 2013 we determined that the cash flows from certain amortizable intangible assets were not sufficient to recover their carrying values. As a result, we recorded a non-cash charge to reduce their carrying values of such assets to fair value. We also recorded pre-tax, non-cash charges to reduce the carrying value of property and equipment in 2014 and 2013. We recorded deferred income tax benefits related to these charges.
 
A summary of impairment charges is included in the table below:
(Thousands of Dollars)
2014

2013

 
 
 
Continuing operations:
 
 
Non-amortized intangible assets
1,936

1,567

Amortizable intangible assets

169,041

Property and equipment
1,044

486

 
2,980

171,094


Equity in earnings in associated companies decreased $388,000 in 2014.

The factors noted above resulted in operating income of $113,199,000 in 2014, compared to an operating loss of $57,319,000 in 2013. Operating income margin increased to 17.2% from a deficit of 8.5% a year ago.

29


Non-operating Income and Expense

Interest expense decreased $9,723,000, or 10.9%, to $79,724,000 in 2014 due primarily to lower debt balances and the refinancing of the Pulitzer Notes in May 2013. Interest expense in 2014 also includes $2,394,000 of non-cash amortization of a present value adjustment of debt compared to $5,117,000 in 2013.

We charged $22,927,000 of debt financing costs to expense and also recorded a $2,300,000 loss related to a litigation settlement in 2014. The litigation settlement is classified as other, net in the Consolidated Statements of Operations and Comprehensive Income (Loss).

As more fully discussed in Note 5 of the Notes to Consolidated Financial Statements, included herein (and certain capitalized terms used below defined), in connection with the 2014 Refinancing, we issued Warrants, which were recorded at fair value and are included in other liabilities in our Consolidated Balance Sheets. We remeasure the related liability to fair value each reporting period. Due to the decrease in the price of our Common Stock since March 31, 2014, we recorded non-operating income of $6,122,000 related to the decrease in the value of the Warrants in 2014.

In 2013, we recognized a gain of $7,093,000 from a distribution related to the partial sale of assets in a private equity investment. This gain is classified as other, net in the Consolidated Statements of Operations and Comprehensive Income (Loss).

Overall Results

We recognized income tax expense of 45.1% of income from continuing operations before income taxes in 2014 and income tax benefit of 45.1% of loss from continuing operations before income taxes in 2013. See Note 11 of the Notes to Consolidated Financial Statements, included herein, for a reconciliation of the expected federal income tax rate to the actual tax rates.

As a result of the factors noted above, income attributable to Lee Enterprises, Incorporated (which includes discontinued operations) totaled $6,795,000 in 2014 compared to a loss of $78,317,000 in 2013. We recorded earnings per diluted common share of $0.13 in 2014 and a loss per diluted common share of $1.51 in 2013. Excluding unusual matters, as detailed in the table below, diluted earnings per common share, as adjusted, were $0.41 in 2014, compared to $0.47 in 2013. Per share amounts may not add due to rounding.
 
2014
 
 
2013
 
(Thousands of Dollars, Except Per Share Data)
Amount

 
Per Share

 
Amount

 
Per Share

 
 
 
 
Income (loss) attributable to Lee Enterprises, Incorporated, as reported
6,795

 
0.13

 
(78,317
)
 
(1.51
)
Adjustments:
 
 
 
 
 
 
 
Impairment of intangible and other assets
2,980

 
 
 
171,094

 
 
Gain on sales of investments, net

 
 
 
(6,909
)
 
 
Debt financing and reorganization costs
22,927

 
 
 
646

 
 
Other, net
891

 
 
 
7,828

 
 
 
26,798

 
 
 
172,659

 
 
Income tax effect of adjustments, net
(11,487
)
 
 
 
(70,991
)
 
 
 
15,311

 
0.28

 
101,668

 
1.96

Unusual matters related to discontinued operations

 

 
1,014

 
0.02

Income attributable to Lee Enterprises, Incorporated, as adjusted
22,106

 
0.41

 
24,365

 
0.47






30


2013 vs. 2012

Operating results, as reported in the Consolidated Financial Statements, are summarized below:
(Thousands of Dollars and Shares, Except Per Share Data)
2013

 
2012

 
Percent Change

 
52 Weeks

 
53 Weeks

 
 
Operating revenue:
 
 
 
 
 
Retail
292,417

 
307,226

 
(4.8
)
Classified:
 
 
 
 
 
Employment
33,560

 
36,911

 
(9.1
)
Automotive
34,424

 
39,054

 
(11.9
)
Real estate
18,862

 
20,805

 
(9.3
)
All other
47,197

 
51,837

 
(9.0
)
Total classified
134,043

 
148,607

 
(9.8
)
National
23,999

 
29,506

 
(18.7
)
Niche publications and other
10,081

 
10,224

 
(1.4
)
Total advertising and marketing services revenue
460,540

 
495,563

 
(7.1
)
Subscription
177,056

 
173,971

 
1.8

Commercial printing
12,625

 
12,731

 
(0.8
)
Other
24,519

 
24,656

 
(0.6
)
Total operating revenue
674,740

 
706,921

 
(4.6
)
Compensation
254,831

 
274,427

 
(7.1
)
Newsprint and ink
43,481

 
51,635

 
(15.8
)
Other operating expenses
213,021

 
213,502

 
(0.2
)
Workforce adjustments
2,680

 
4,640

 
(42.2
)
Cash costs
514,013

 
544,204

 
(5.5
)
Operating cash flow
160,727

 
162,717

 
(1.2
)
Depreciation
21,302

 
23,495

 
(9.3
)
Amortization
34,225

 
41,696

 
(17.9
)
Loss (gain) on sales of assets, net
110

 
(52
)
 
NM

Impairment of intangible and other assets
171,094

 
1,388

 
NM

Equity in earnings of associated companies
8,685

 
7,231

 
20.1

Operating income (loss)
(57,319
)
 
103,421

 
NM

Non-operating expense, net
(81,904
)
 
(88,198
)
 
(7.1
)
Income (loss) from continuing operations before reorganization costs and income taxes
(139,223
)
 
15,223

 
NM

Reorganization costs

 
37,765

 
NM

Loss from continuing operations before income taxes
(139,223
)
 
(22,542
)
 
NM

Income tax benefit
(62,745
)
 
(9,161
)
 
NM

Loss from continuing operations
(76,478
)
 
(13,381
)
 
NM

Discontinued operations, net of income taxes
(1,246
)
 
(2,918
)
 
(57.3
)
Net loss
(77,724
)
 
(16,299
)
 
NM

Net income attributable to non-controlling interests
(593
)
 
(399
)
 
48.6

Loss attributable to Lee Enterprises, Incorporated
(78,317
)
 
(16,698
)
 
NM

Other comprehensive loss, net
21,101

 
(7,348
)
 
NM

Comprehensive loss
(57,216
)
 
(24,046
)
 
NM

 
 
 
 
 
 
Loss from continuing operations attributable to Lee Enterprises, Incorporated
(77,071
)
 
(13,780
)
 
NM

 
 
 
 
 
 
Loss per common share:
 
 
 
 
 
Basic
(1.51
)
 
(0.34
)
 
NM

Diluted
(1.51
)
 
(0.34
)
 
NM



31


Because of period accounting, year-over-year comparisons are distorted. 2012 included an additional week of business activity, which added both revenue and operating expenses in comparison with 2013. The table below summarizes certain key 2013 financial results on a comparable basis, excluding the extra week of operations in 2012:
(Thousands of Dollars)
2013

2012

Percent Change

 
52 Weeks

52 Weeks

 
Advertising and marketing services revenue
460,540

487,023

(5.4
)
Total digital revenue
77,027

72,108

6.8

Subscription revenue
177,056

170,740

3.7

Total operating revenue
674,740

694,596

(2.9
)
Operating expenses, excluding depreciation, amortization and unusual matters
511,333

531,170

(3.7
)
Operating cash flow
160,727

158,841

1.2

Adjusted EBITDA
173,766

170,315

2.0

Operating income (loss)
(57,319
)
99,371

NM


Unless otherwise noted, the comparisons below are presented on a reported basis.

Excluding the additional week of operations in 2012, total revenue decreased approximately 2.9% in 2013 compared to the prior year. 2013 total operating revenue decreased 4.6% compared to 2012 a reported basis.

Advertising and Marketing Services Revenue

Excluding the extra week of operations in 2012, 2013 advertising and marketing services revenue decreased 5.4% compared to 2012. On a reported basis, 2013 advertising and marketing services revenue decreased $35,023,000, or 7.1%, compared to 2012. Retail advertising decreased 4.8%. Retail preprint insertion revenue decreased 0.3%. Digital retail advertising on a stand-alone basis increased 4.5%, partially offsetting print declines.

Classified revenue decreased 9.8% in 2013. Employment revenue decreased 9.1% while automotive advertising decreased 11.9%, real estate decreased 9.3% and other classified decreased 9.0%. Digital classified revenue on a stand-alone basis increased 1.4%, partially offsetting print declines.
 
National advertising decreased $5,507,000, or 18.7% in 2013. Digital national advertising on a stand-alone basis decreased 16.8%. Advertising in niche publications and other decreased 1.4%.

On a stand-alone basis, digital advertising and marketing services revenue increased 2.3% in 2013, representing 14.6% of total advertising and marketing services revenue. Year-over-year total digital advertising has been rising steadily since December 2009. Print advertising and marketing services revenue on a stand-alone basis decreased 8.5% in 2013.

Subscription and Other Revenue

Excluding the extra week of operations in 2012, 2013 subscription revenue increased 3.7% compared to 2012. On a reported basis, 2013 subscription revenue increased $3,085,000, or 1.8%, compared to 2012, primarily due to price increases and increases in digital subscribers, which were partially offset by decreases in print subscribers.

Our average daily newspaper circulation units, including TNI and MNI, as measured by the AAM, decreased 3.6% and Sunday circulation increased 7.3% for the six months ended September 2013 compared to the six months ended September 2012. Amounts are not comparable to the prior year period due to changes in AAM measurements.

Our mobile, tablet, desktop and app sites, including TNI and MNI, attracted 23.2 million unique visitors in the month of September 2013, an increase of 2.7% from September 2012, with 209.1 million page views.
 
Commercial printing revenue decreased $106,000, or 0.8%, in 2013. Other revenue decreased $137,000, or 0.6%, in 2013.


32


Operating Expenses

Excluding the extra week of operations in 2012, 2013 cash costs excluding unusual matters decreased 3.7% compared to 2012. On a reported basis, 2013 operating expenses excluding depreciation, amortization and unusual matters decreased $28,231,000, or 5.2%, compared to 2012.

Compensation expense decreased $19,596,000.0, or 7.1% , in 2013, driven by a decline in average full time equivalent employees of 8.3%.

Newsprint and ink costs decreased $8,154,000, or 15.8%, in 2013 as a result of a reduction in newsprint volume of 13.6%. See“Commodities” in Item 7A, included herein, for further discussion and analysis of the impact of newsprint on our business.

Other operating expenses, which are comprised of all operating costs not considered to be compensation, newsprint, depreciation, amortization, or unusual matters, decreased $481,000, or 0.2%, in 2013.

Reductions in staffing resulted in workforce adjustment costs, primarily severance, totaling $2,680,000 and $4,640,000 in 2013 and 2012, respectively.

Operating Cash Flow and Results of Operations

As a result of the factors noted above, operating cash flow decreased 1.2%, to $160,727,000, in 2013 compared to $162,717,000 in 2012. Operating cash flow margin increased to 23.8% in 2013 from 23.0% in 2012, reflecting a larger percentage decrease in operating expenses than the decrease in operating revenue.

Depreciation expense decreased $2,193,000, or 9.3%, in 2013 and amortization expense decreased $7,471,000, or 17.9%, in 2013.

In 2013, due to continuing revenue declines, we recorded non-cash charges to reduce the carrying value of non-amortized intangible assets.

In 2013 we determined that the cash flows from certain amortizable intangible assets were not sufficient to recover their carrying values. As a result, we recorded a non-cash charge to reduce the carrying values of such assets to fair value. We also recorded non-cash charges to reduce the carrying value of property and equipment in 2013 and 2012. We recorded deferred income tax benefits related to these charges.
 
A summary of impairment charges is included in the table below:
(Thousands of Dollars)
2013

2012

 
 
 
Continuing operations:
 
 
Non-amortized intangible assets
1,567


Amortizable intangible assets
169,041


Property and equipment
486

1,388

 
171,094

1,388

 
 
 
Discontinued operations

3,606


Equity in earnings in associated companies increased $1,454,000 in 2013.

The factors noted above resulted in operating loss of $57,319,000 in 2013, compared to operating income of $103,421,000 in 2012.

Non-operating Income and Expense

Interest expense increased $6,369,000, or 7.7%, to $89,447,000 in 2013 due primarily to higher interest rates on our debt since the January 2012 refinancing, which were partially offset by lower debt balances and refinancing of the Pulitzer Notes. Our weighted average cost of debt was 9.2% at September 29, 2013, the same as a year ago. Interest

33


expense includes $5,117,000 and $3,919,000 of non-cash amortization of a present value adjustment of debt in 2013 and 2012, respectively.

In 2013, we recognized a gain of $7,093,000 from a distribution related to the partial sale of assets in a private equity investment. This gain is classified as other, net in the Consolidated Statements of Operations and Comprehensive Income (Loss).

Changes to our pension plans in 2011 and 2010 were the subject of litigation, or arbitration claims, under the terms of the respective collective bargaining agreements. In 2012, we settled all such claims with payments to plan participants totaling $2,802,000. These payments are classified as other, net in the Consolidated Statements of Operations and Comprehensive Income (Loss).

Overall Results

We recognized $37,765,000 of reorganization costs in 2012. We recognized income tax benefit of 45.1% and 40.6% of loss from continuing operations before income taxes in 2013 and 2012, respectively. See Note 11 of the Notes to Consolidated Financial Statements, included herein, for a reconciliation of the expected federal income tax rate to the actual tax rates.

As a result of the factors noted above, loss attributable to Lee Enterprises, Incorporated (which includes discontinued operations) totaled $78,317,000 in 2013 compared to a loss of $16,698,000 in 2012. We recorded loss per diluted common share of $1.51 in 2013 and $0.34 in 2012. Excluding unusual matters, as detailed in the table below, diluted earnings per common share, as adjusted, were $0.47 in 2013, compared to $0.42 in 2012. Per share amounts may not add due to rounding.
 
2013
 
 
2012
 
(Thousands of Dollars, Except Per Share Data)
Amount

 
Per Share

 
Amount

 
Per Share

 
52 Weeks
 
 
53 Weeks
 
Loss attributable to Lee Enterprises, Incorporated, as reported
(78,317
)
 
(1.51
)
 
(16,698
)
 
(0.34
)
Adjustments:
 
 
 
 
 
 
 
Impairment of intangible and other assets
171,094

 
 
 
1,388

 
 
Gain on sales of investments, net
(6,909
)
 
 
 

 
 
Debt financing and reorganization costs
646

 
 
 
40,588

 
 
Other, net
7,828

 
 
 
12,381

 
 
 
172,659

 
 
 
54,357

 
 
Income tax effect of adjustments, net
(70,991
)
 
 
 
(19,489
)
 
 
 
101,668

 
1.96

 
34,868

 
0.71

Unusual matters related to discontinued operations
1,014

 
0.02

 
2,694

 
0.05

Income attributable to Lee Enterprises, Incorporated, as adjusted
24,365

 
0.47

 
20,864

 
0.42


DISCONTINUED OPERATIONS

In March 2013, we sold The Garden Island newspaper and digital operations in Lihue, HI for $2,000,000 in cash, plus an adjustment for working capital. The transaction resulted in a loss of $2,170,000, after income taxes, and was recorded in discontinued operations in the Consolidated Statements of Operations and Comprehensive Income (Loss) in 2013. Operating results of The Garden Island have been classified as discontinued operations for all periods presented.

In October 2012, we sold the North County Times in Escondido, CA for $11,950,000 in cash, plus an adjustment for working capital. The transaction resulted in a gain of $1,168,000, after income taxes, and was recorded in discontinued operations in the Consolidated Statements of Operations and Comprehensive Income (Loss) in 2013. Operating results of the North County Times have been classified as discontinued operations for all periods presented.

34


LIQUIDITY AND CAPITAL RESOURCES
 
Operating Activities
 
Cash provided by operating activities of continuing operations was $82,075,000, $90,067,000 and $80,037,000 in 2014, 2013 and 2012, respectively. We recorded net income of $7,671,000 in 2014 and a net loss of $77,724,000 and $16,299,000 in 2013 and 2012, respectively. Non-cash debt financing and reorganization costs charged to expense totaled $22,927,000, $646,000, and $40,588,000 in 2014, 2013 and 2012, respectively. Depreciation and amortization decreased as discussed more fully under "Results of Operations". We also recognized non-cash impairment of intangible and other assets totaling $2,980,000, $171,094,000 and $1,388,000 in 2014, 2013 and 2012, respectively. The loss from continuing operations in 2013 was caused primarily by non-cash charges for impairment of intangible and other assets, net of the related deferred income tax benefit. Changes in deferred income taxes, operating assets and liabilities and income taxes accounted for the bulk of the remainder of the changes in cash provided by operating activities of continuing operations in all years.
 
Pension liabilities, net of plan assets, totaled $50.2 million as of September 28, 2014, an increase of $19.6 million from September 30, 2013, due to a decrease in discount rates used to measure the liabilities and adoption of new mortality tables, partially offset by strong asset returns. Contributions to pension plans are expected to total $3.8 million in 2015.

Investing Activities
 
Cash required for investing activities of continuing operations totaled $9,284,000, $1,296,000 and $784,000 in 2014, 2013 and 2012, respectively. Capital spending totaled $13,661,000 in 2014, $9,740,000 in 2013 and $7,843,000 in 2012. Restricted cash increased $441,000 in 2014 and was reduced $4,972,000 in 2012. We received $4,485,000, $7,802,000 and $1,353,000 from insurance and sales of assets in 2014, 2013 and 2012, respectively.
 
We anticipate that funds necessary for capital expenditures, which are expected to total up to $12,000,000 in 2015, and other requirements, will be available from internally generated funds, or availability under our Revolving Facility.
 
Financing Activities
 
Cash required for financing activities of continued operations totaled $73,649,000 in 2014, $99,318,000 in 2013 and $93,068,000 in 2012. We paid $31,587,000, $1,071,000 and $32,408,000 of debt financing and reorganization costs in 2014, 2013 and 2012, respectively. The increase in such costs in 2014 and 2012 was due to the 2014 Refinancing and the Chapter 11 Proceedings, respectively. Debt reduction accounted for the majority of the remaining usage of funds in all years.
 
As discussed more fully in Note 1 and Note 5 of the Notes to Consolidated Financial Statements, included herein, in January 2012, in conjunction with the effectiveness of the Plan, we refinanced all of our debt. The Plan refinanced our then-existing credit agreement and extended the April 2012 maturity in a structure of first and second lien debt with the existing lenders. We also amended the Pulitzer Notes, and extended the April 2012 maturity with the existing Noteholders. In May 2013, we refinanced the remaining balance of the Pulitzer Notes and on March 31, 2014 we completed the 2014 Refinancing.
    

35


Debt is summarized as follows:
 
 
 
Interest Rates (%)
(Thousands of Dollars)
September 28
2014

September 29
2013

September 28
2014
 
 
 
 
Revolving Facility
5,000


5.65
1st Lien Term Loan
226,750


7.25
Notes
400,000


9.50
2nd Lien Term Loan
150,000


12.00
New Pulitzer Notes
23,000

63,000

9.00
Previous credit agreements

784,500

 
Unamortized present value adjustment

(12,942
)
 
 
804,750

834,558

 
Less current maturities of long-term debt
31,400

19,150

 
Current amount of present value adjustment

(4,779
)
 
Total long-term debt
773,350

820,187

 

At September 28, 2014, our weighted average cost of debt, excluding amortization of debt financing costs, is 9.3%.

Aggregate maturities of debt total $31,400,000 in 2015, $31,400,000 in 2016, $35,200,000 in 2017, $25,000,000 in 2018, $131,750,000 in 2019 and $550,000,000 thereafter.

Liquidity
 
At September 28, 2014, after consideration of letters of credit, we have approximately $27,605,000 available for future use under our Revolving Facility. Including cash, our liquidity at September 28, 2014 totals $44,750,000. This liquidity amount excludes any future cash flows. We expect all interest and principal payments due in the next twelve months will be satisfied by our cash flows, which will allow us to maintain an adequate level of liquidity. The Warrants, if and when exercised, would provide additional liquidity in an amount up to $25,140,000.

At September 29, 2014, the principal amount of our outstanding debt totals $804,750,000. For the last twelve months ending September 28, 2014 , the principal amount of our debt, net of cash, is 4.7 times our adjusted EBITDA, compared to a ratio of 4.8 at September 29, 2013. Since the end of our fiscal year ended September 28, 2014 through December 12, 2014, we have reduced debt an additional $15,250,000.

The 2014 Refinancing significantly enhances our debt maturity profile. Final maturities of our debt have been extended to dates extending from April 2017 through December 2022. As a result, refinancing risk has been substantially reduced for the next several years.

There are numerous potential consequences under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan and the New Pulitzer Notes, if an event of default, as defined, occurs and is not remedied. Many of those consequences are beyond our control. The occurrence of one or more events of default would give rise to the right of the applicable lender(s) to exercise their remedies under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan and the New Pulitzer Notes, respectively, including, without limitation, the right to accelerate all outstanding debt and take actions authorized in such circumstances under applicable collateral security documents.

Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. The Notes, 1st Lien Credit Facility and 2nd Lien Term Loan have only limited affirmative covenants with which we are required to maintain compliance. We are in compliance with our debt covenants at September 28, 2014.

In 2014, we filed a Form S-3 shelf registration statement ("Shelf") with the SEC, which has been declared effective. The Shelf gives us the flexibility to issue and publicly distribute various types of securities, including preferred stock, common stock, warrants, secured or unsecured debt securities, purchase contracts and units consisting of any combination of such securities, from time to time, in one or more offerings, up to an aggregate amount of $750,000,000. SEC issuer eligibility rules require us to have a public float of at least $75,000,000 in order to use the Shelf. Subject

36


to maintenance of the minimum level of equity market float and the conditions of our existing debt agreements, the Shelf may enable us to sell securities quickly and efficiently when market conditions are favorable or financing needs arise. Under our existing debt agreements, net proceeds from the sale of any securities may be used generally to reduce debt.

Other Matters
 
Cash and cash equivalents decreased $858,000 in 2014, increased $3,642,000 in 2013 and decreased $9,635,000 in 2012.
 
SEASONALITY
 
Our largest source of publishing revenue, retail advertising, is seasonal and tends to fluctuate with retail sales in markets served. Historically, retail advertising is higher in the December and June quarters. Advertising and marketing services revenue is lowest in the March quarter.
 
Quarterly results of operations are summarized in Note 18 of the Notes to Consolidated Financial Statements, included herein.

INFLATION
 
Price increases (or decreases) for our products are implemented when deemed appropriate by us. We continuously evaluate price increases, productivity improvements, sourcing efficiencies and other cost reductions to mitigate the impact of inflation.

CHANGES IN LAWS AND REGULATIONS
 
Energy Costs
 
Energy costs can be volatile, and may increase in the future as a result of carbon emissions and other regulations being developed by the United States Environmental Protection Agency.

Health Care Costs
 
The Affordable Care Act was enacted into law in 2010. As a result, in 2010 we wrote off $2,012,000 of deferred income tax assets due to the loss of future tax deductions for providing retiree prescription drug benefits.
 
We expect the Affordable Care Act will continue to evolve. More recently, certain provisions applicable to employers were delayed. We expect our future health care costs to increase based on analysis published by the United States Department of Health and Human Services, input from independent advisors and our understanding of various provisions of the Affordable Care Act that differ from our previous medical plans, such as:
 
Certain preventive services provided without charge to employees;
Automatic enrollment of new employees;
Higher maximum age for dependent coverage;
Elimination of lifetime benefit caps; and
Free choice vouchers for certain lower income employees.
 
Administrative costs are also likely to increase as a result of new compliance reporting and mandatory fees per participant. New costs being imposed on other medical care businesses, such as health insurers, pharmaceutical companies and medical device manufacturers, may be passed on to us in the form of higher costs. We may be able to mitigate certain of these future cost increases through changes in plan design.

We do not expect the Affordable Care Act will have a significant impact on our postretirement medical benefit obligation liability.


37


Pension Plans

In 2012, the Surface Transportation Extension Act of 2012 (“STEA”) was signed into law. STEA provides for changes in the determination of discount rates that resulted in a near-term reduction in minimum funding requirements for our defined benefit pension plans. STEA will also result in an increase in future premiums to be paid to the Pension Benefit Guarantee Corporation ("PBGC").

in 2014, the Highway and Transportation Funding Act ("HATFA") was signed into law. HATFA generally extends the relief offered under STEA and further increases premiums to be paid to the PBGC.

In October 2014, the Society of Actuaries released new mortality tables. The new tables generally result in increases in life expectancy. We used the new mortality tables to value our pension and postretirement liabilities at September 28, 2014, which increased such liabilities, in total, by approximately $18,515,000, with a corresponding decrease in accumulated other comprehensive income in our Consolidated Balance Sheet as of that date.

Income Taxes

Certain states in which we operate are considering changes to their corporate income tax rates. Until such changes are enacted, the impact of such changes cannot be determined.

CONTRACTUAL OBLIGATIONS
 
The following table summarizes our significant contractual obligations at September 28, 2014:
(Thousands of Dollars)
Payments (or Commitments) Due (Years)
 
Nature of Obligation
Total

 
Less
Than 1

 
1-3

 
3-5

 
More
Than 5

 
 
 
 
 
 
 
 
 
 
Debt (Principal Amount) (1)
804,750

 
31,400

 
66,600

 
156,750

 
550,000

Interest expense (2)(3)
481,563

 
73,698

 
140,057

 
125,808

 
142,000

Operating lease obligations
11,919

 
2,592

 
4,262

 
2,863

 
2,202

Capital expenditure commitments
1,549

 
1,549

 

 

 

 
1,299,781

 
109,239

 
210,919

 
285,421

 
694,202

(1)
Maturities of long-term debt are limited to mandatory payments and, accordingly, exclude excess cash flow, asset sale and other payments under the 1st Lien Credit Facility, Notes, the 2nd Lien Term Loan and the New Pulitzer Notes as such amounts cannot be determined. See Note 5 of the Notes to Consolidated Financial Statements, included herein.
(2)
Interest expense includes an estimate of interest expense for the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan and New Pulitzer Notes until their maturities in March 2022, March 2019, December 2022 and April 2017, respectively. Interest expense under the Notes is estimated using the 9.5% contractual rate applied to the outstanding balance as reduced by future contractual maturities of such debt. Interest expense under the 1st Lien Term Loan is estimated based on the 30 day minimum LIBOR level of 1.0% as increased by our applicable margin of 6.25% applied to the outstanding balance, as reduced by future contractual maturities of such debt. Interest expense under the Revolving Facility is estimated based on the current 30 day LIBOR level as increased by our applicable margin of 5.5% applied to the outstanding balance, as reduced by future contractual maturities of such debt. Interest expense under the 2nd Lien Term Loan is estimated using the 12.0% contractual rate applied to the outstanding balance during each period. Interest expense under the New Pulitzer Notes is estimated using the 9.0% contractual rate applied to the outstanding balance as reduced by future contractual maturities of such debt. Changes in interest rates in excess of the minimum LIBOR level, use of borrowing rates not based on LIBOR, use of interest rate hedging instruments, and/or principal payments in excess of contractual maturities or based on other requirements of the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan or New Pulitzer Notes could significantly change this estimate. See Note 5 of the Notes to Consolidated Financial Statements, included herein.
(3)
Interest expense excludes non-cash present value adjustments and amortization of debt financing costs previously paid. See Note 5 of the Notes to Consolidated Financial Statements, included herein.
 
The table above excludes future cash requirements for pension, postretirement and postemployment obligations. The periods in which these obligations will be settled in cash are not readily determinable and are subject to numerous future events and assumptions. We estimate cash requirements for these obligations in 2015 will total approximately $3,800,000. See Notes 6 and 7 of the Notes to Consolidated Financial Statements, included herein.

Commitments exclude unrecognized tax benefits to be recorded in accordance with FASB ASC Topic 740, Income Taxes. We are unable to reasonably estimate the ultimate amount or timing of cash settlements with the respective taxing authorities for such matters. A substantial amount of our deferred income tax liabilities will not result in future cash payments. See Note 11 of the Notes to Consolidated Financial Statements, included herein.

38


SELECTED CONSOLIDATED FINANCIAL INFORMATION
(UNAUDITED)
 
 
2014

 
2013

 
2012

(Thousands of Dollars)
Amount

Percent of Revenue

Amount

Percent of Revenue

Amount

Percent of Revenue

 
52 Weeks

 
52 Weeks

 
53 Weeks

 
 
 
 
 
 
 
 
Advertising and marketing services
442,001

 
460,540

 
495,563

 
Subscription
176,826

 
177,056

 
173,971

 
Other
37,870

 
37,144

 
37,387

 
Total operating revenue
656,697

 
674,740

 
706,921

 
Compensation
243,054

 
254,831

 
274,427

 
Newsprint and ink
37,994

 
43,481

 
51,635

 
Other operating expenses
219,329

 
213,021

 
213,502

 
Depreciation and amortization
48,511

 
55,527

 
65,139

 
Loss (gain) on sales of assets, net
(1,338
)
 
110

 
1,388

 
Impairment of intangible and other assets
2,980

 
171,094

 

 
Workforce adjustments
1,265

 
2,680

 
4,640

 
Total operating expenses
551,795

 
740,744

 
610,731

 
Equity in earnings of TNI and MNI
8,297

 
8,685

 
7,231

 
Operating income (loss)
113,199

17.2

(57,319
)
(8.5
)
103,421

14.6

Adjusted to exclude:
 
 
 
 
 
 
Depreciation and amortization
48,511

7.4

55,527

8.2

65,139

9.2

Loss (gain) on sales of assets, net
(1,338
)
(0.2
)
110


1,388

0.2

Impairment of intangible and other assets
2,980

0.5

171,094

25.4



Equity in earnings of TNI and MNI
(8,297
)
(1.3
)
(8,685
)
(1.3
)
(7,231
)
(1.0
)
Operating cash flow
155,055

23.6

160,727

23.8

162,717

23.0

Add:
 
 
 
 
 
 
Ownership share of TNI and MNI EBITDA (50%)
11,236

 
11,761

 
10,569

 
Adjusted to exclude:
 
 
 
 
 
 
Stock compensation
1,481

 
1,261

 
1,080

 
Adjusted EBITDA
167,772

 
173,749

 
174,366

 
Adjusted to exclude:
 
 
 
 
 
 
Ownership share of TNI and MNI EBITDA (50%)
(11,236
)
 
(11,761
)
 
(10,569
)
 
Add (deduct):
 
 
 
 
 
 
Distributions from TNI and MNI
9,996

 
11,398

 
9,086

 
Capital expenditures, net of insurance proceeds
(11,824
)
 
(9,740
)
 
(7,843
)
 
Pension contributions
(1,522
)
 
(6,016
)
 
(6,807
)
 
Cash income tax refunds
6,022

 
9,126

 
1,140

 
Unlevered free cash flow
159,208

 
166,756

 
159,373

 
Add (deduct):
 
 
 
 
 
 
Financial income
385

 
300

 
236

 
Interest expense to be settled in cash
(77,330
)
 
(84,012
)
 
(78,288
)
 
Debt financing costs paid
(31,587
)
 
(1,071
)
 
(32,408
)
 
Free cash flow
50,676

 
81,973

 
48,913

 


39


SELECTED LEE LEGACY ONLY FINANCIAL INFORMATION
(UNAUDITED)
 
 
2014

 
2013

 
2012

(Thousands of Dollars)
Amount

Percent of Revenue

Amount

Percent of Revenue

Amount

Percent of Revenue

 
52 Weeks

 
52 Weeks

 
53 Weeks

 
 
 
 
 
 
 
 
Advertising and marketing services
306,818

 
317,161

 
338,329

 
Subscription
113,992

 
110,335

 
106,614

 
Other
33,208

 
31,079

 
30,552

 
Total operating revenue
454,018

 
458,575

 
475,495

 
Compensation
180,641

 
185,470

 
195,162

 
Newsprint and ink
27,084

 
30,195

 
34,335

 
Other operating expenses
118,971

 
112,768

 
114,510

 
Depreciation and amortization
33,163

 
27,291

 
29,377

 
Loss (gain) on sales of assets, net
(1,362
)
 
134

 
256

 
Impairment of intangible and other assets
378

 
523

 

 
Workforce adjustments
551

 
1,546

 
1,172

 
Total operating expenses
359,426

 
357,927

 
374,812

 
Equity in earnings of MNI
3,384

 
3,509

 
3,201

 
Operating income
97,976

21.6

104,157

22.7

103,884

21.8

Adjusted to exclude:
 
 
 
 
 
 
Depreciation and amortization
33,163

7.3

27,291

6.0

29,377

6.2

Loss (gain) on sales of assets, net
(1,362
)

134


256


Impairment of intangible and other assets
378

0.1

523

0.1



Equity in earnings of MNI
(3,384
)
(0.7
)
(3,509
)
(0.8
)
(3,201
)
(0.7
)
Operating cash flow
126,771

27.9

128,596

28.0

130,316

27.4

Add:
 
 
 
 
 
 
Ownership share of MNI EBITDA (50%)
5,905

 
5,964

 
5,816

 
Adjusted to exclude:
 
 
 
 
 
 
Stock compensation
1,481

 
1,261

 
1,080

 
Adjusted EBITDA
134,157

 
135,821

 
137,212

 
Adjusted to exclude:
 
 
 
 
 
 
Ownership share of MNI EBITDA (50%)
(5,905
)
 
(5,964
)
 
(5,816
)
 
Add (deduct):
 
 
 
 
 
 
Distributions from MNI
4,750

 
5,250

 
3,900

 
Capital expenditures, net of insurance proceeds
(9,688
)
 
(7,713
)
 
(6,810
)
 
Pension contributions
(87
)
 

 

 
Cash income tax refunds (payments)
(266
)
 
(365
)
 
72

 
Intercompany charges not settled in cash
(9,678
)
 
(8,396
)
 
(8,584
)
 
Other
(2,000
)
 
(2,000
)
 
(2,000
)
 
Unlevered free cash flow
111,283

 
116,633

 
117,974

 
Add (deduct):
 
 
 
 
 
 
Financial income
385

 
300

 
236

 
Interest expense to be settled in cash
(73,491
)
 
(74,641
)
 
(65,574
)
 
Debt financing costs paid
(31,579
)
 
(140
)
 
(26,707
)
 
Free cash flow
6,598

 
42,152

 
25,929

 




40


SELECTED PULITZER ONLY FINANCIAL INFORMATION
(UNAUDITED)
 
 
2014

 
2013

 
2012

(Thousands of Dollars)
Amount

Percent of Revenue

Amount

Percent of Revenue

Amount

Percent of Revenue

 
52 Weeks

 
52 Weeks

 
53 Weeks

 
 
 
 
 
 
 
 
Advertising and marketing services
135,183

 
143,379

 
157,234

 
Subscription
62,834

 
66,721

 
67,357

 
Other
4,662

 
6,065

 
6,835

 
Total operating revenue
202,679

 
216,165

 
231,426

 
Compensation
62,413

 
69,361

 
79,265

 
Newsprint and ink
10,910

 
13,286

 
17,300

 
Other operating expenses
100,358

 
100,253

 
98,992

 
Depreciation and amortization
15,348

 
28,236

 
35,762

 
Loss (gain) on sales of assets, net
24

 
(24
)
 
1,132

 
Impairment of intangible and other assets
2,602

 
170,571

 

 
Workforce adjustments
714

 
1,134

 
3,468

 
Total operating expenses
192,369

 
382,817

 
235,919

 
Equity in earnings of TNI
4,913

 
5,176

 
4,030

 
Operating income (loss)
15,223

7.5

(161,476
)
(74.7
)
(463
)
(0.2
)
Adjusted to exclude:
 
 
 
 
 
 
Depreciation and amortization
15,348

7.6

28,236

13.1

35,762

15.5

Loss (gain) on sales of assets, net
24


(24
)

1,132

0.5

Impairment of intangible and other assets
2,602

1.3

170,571

78.9



Equity in earnings of TNI
(4,913
)
(2.4
)
(5,176
)
(2.4
)
(4,030
)
(1.7
)
Operating cash flow
28,284

14.0

32,131

14.9

32,401

14.0

Add:
 
 
 
 
 
 
Ownership share of TNI EBITDA (50%)
5,331

 
5,797

 
4,753

 
Adjusted EBITDA
33,615

 
37,928

 
37,154

 
Adjusted to exclude:
 
 
 
 
 
 
Ownership share of TNI EBITDA (50%)
(5,331
)
 
(5,797
)
 
(4,753
)
 
Add (deduct):
 
 
 
 
 
 
Distributions from TNI
5,246

 
6,148

 
5,186

 
Capital expenditures, net of insurance proceeds
(2,136
)
 
(2,027
)
 
(1,033
)
 
Pension contributions
(1,435
)
 
(6,016
)
 
(6,807
)
 
Cash income tax refunds
6,288

 
9,491

 
1,068

 
Intercompany charges not settled in cash
9,678

 
8,396

 
8,584

 
Other
2,000

 
2,000

 
2,000

 
Unlevered free cash flow
47,925

 
50,123

 
41,399

 
Deduct:
 
 
 
 
 
 
Interest expense to be settled in cash
(3,839
)
 
(9,371
)
 
(12,714
)
 
Debt financing costs paid
(8
)
 
(931
)
 
(5,701
)
 
Free cash flow
44,078

 
39,821

 
22,984

 


41


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
We are exposed to market risk stemming from changes in interest rates and commodity prices. Changes in these factors could cause fluctuations in earnings and cash flows. In the normal course of business, exposure to certain of these market risks is managed as described below.
 
INTEREST RATES ON DEBT
 
Our debt structure, which is predominantly fixed rate, significantly reduces the potential impact of an increase in interest rates. At September 28, 2014, 28.8% of the principal amount of our debt is subject to floating interest rates. Our primary exposure is to LIBOR. A 100 basis point increase or decrease to LIBOR would, if in excess of LIBOR minimums discussed more fully below, decrease or increase, respectively, income before income taxes on an annualized basis by approximately $2,317,500 based on $231,750,000 of floating rate debt outstanding at September 28, 2014.

Our debt under the 1st Lien Term Loan is subject to minimum interest rate levels of 1.0%. Based on the difference between interest rates in December 2014 and our 1.0% minimum rate, LIBOR would need to increase approximately 68 basis points for six month borrowing up to approximately 85 basis points for one month borrowing before our borrowing cost would begin to be impacted by an increase in interest rates.

We regularly evaluate alternatives to hedge our interest rate risk, but have no hedging instruments in place.

COMMODITIES

Certain materials used by us are exposed to commodity price changes. We manage this risk through instruments such as purchase orders and non-cancelable supply contracts. We participate in a buying cooperative with other publishing companies, primarily for the acquisition of newsprint. We are also involved in continuing programs to mitigate the impact of cost increases through identification of sourcing and operating efficiencies. Primary commodity price exposures are newsprint and, to a lesser extent, ink and energy costs.

Canadian paper suppliers are benefiting from a stronger U.S. dollar in 2014. However, eroding North American domestic newsprint demand, coupled with significant declines in offshore exports, put downward price pressure on newsprint prices in the second half of 2014.  In 2014, North American newsprint producers reduced production capacity.  Despite the capacity reduction, oversupply is still a significant producer issue as demand from U.S. publishers has declined. Additional downtime and permanent supply closures are anticipated in 2015.  Long-term supply strategy has been considered in our supplier selection, while taking advantage of any current pricing opportunities.

Future price changes, if any, will be influenced primarily by the balance between supply capacity and demand, domestic and export, in addition to the producers' ability to mitigate input cost pressures and the U.S. dollar to Canadian dollar exchange rate. The final extent of future price changes, if any, is subject to negotiations with each newsprint producer.

A $10 per tonne price increase for 30 pound newsprint would result in an annualized reduction in income before income taxes of approximately $594,000, based on anticipated consumption in 2015, excluding consumption of TNI and MNI and the impact of LIFO accounting. Such prices may also decrease. We manage significant newsprint inventories, which may help to mitigate the impact of future price increases.

SENSITIVITY TO CHANGES IN VALUE
 
At September 28, 2014, the fair value of floating rate debt, which consists primarily of our 1st Lien Term Loan, is $231,895,000, based on an average of private market price quotations. Our fixed rate debt consists of $400,000,000 principal amount of the Notes, $150,000,000 principal amount under the 2nd Lien Term Loan and $23,000,000 principal amount of New Pulitzer Notes. At September 28, 2014, based on an average of private market price quotations, the fair values were $407,500,000 and $161,625,000 for the Notes and 2nd Lien Term Loan, respectively. The New Pulitzer Notes are held by a single investor. We are unable, as of September 28, 2014, to determine the fair value of the New Pulitzer Notes. The value, if determined, may be more or less than the carrying amount.


42


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
Information with respect to this Item is included herein under the caption “Consolidated Financial Statements”.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
Information with respect to this Item is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the caption “Relationship with Independent Registered Public Accounting Firm”.

ITEM 9A. CONTROLS AND PROCEDURES
 
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of September 28, 2014, the end of the period covered by this annual report (the Evaluation Date). Based on this evaluation, our chief executive officer and chief financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to the Company, including our consolidated subsidiaries, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) of the Exchange Act. Any internal control system, no matter how well designed, has inherent limitations and may not prevent or detect misstatements. Accordingly, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Under the supervision and with the participation of our senior management, including our chief executive officer and chief financial officer, we assessed the effectiveness of our internal control over financial reporting as of the Evaluation Date, using the criteria set forth in the Internal Control-Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that our internal control over financial reporting is effective as of the Evaluation Date.

Our independent registered public accounting firm, KPMG LLP, has issued a report on the Company's internal control over financial reporting. KPMGs report on the audit of internal control over financial reporting appears in this Annual Report.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There have been no changes in our internal control over financial reporting that occurred during the 13 weeks ended September 28, 2014 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.


43


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 

The Board of Directors and Stockholders
Lee Enterprises, Incorporated:
We have audited Lee Enterprises, Incorporated and subsidiaries’ (the Company) internal control over financial reporting as of September 28, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Lee Enterprises, Incorporated and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of September 28, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Lee Enterprises, Incorporated and subsidiaries as of September 28, 2014 and September 29, 2013, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for the 52-week periods ended September 28, 2014 and September 29, 2013, and the 53-week period ended September 30, 2012, and our report dated December 12, 2014 expressed an unqualified opinion on those consolidated financial statements.



/s/ KPMG LLP

Chicago, Illinois
December 12, 2014



44


ITEM 9B. OTHER INFORMATION
 
None.
 
PART III
 
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
Information with respect to this Item, except for certain information related to our executive officers included under the caption “Executive Team” in Part I of this Annual Report, is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the captions “Proposal 1 - Election of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance”. Our executive officers are those elected officers whose names and certain information are set forth under the caption “Executive Team” in Part 1 of this Annual Report.
 
We have a Code of Business Conduct and Ethics ("Code") that applies to all of our employees, including our principal executive officer, and principal financial and accounting officer. The Code is monitored by the Audit Committee of our Board of Directors and is annually affirmed by our directors and executive officers. We maintain a corporate governance page on our website which includes the Code. The corporate governance page can be found at www.lee.net by clicking on “Governance” under the "About" tab. A copy of the Code will also be provided without charge to any stockholder who requests it. Any future amendment to, or waiver granted by us from, a provision of the Code will be posted on our website.
 
ITEM 11. EXECUTIVE COMPENSATION
 
Information with respect to this Item is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the captions, “Compensation of Non-Employee Directors”, “Executive Compensation” and “Compensation Discussion and Analysis”; provided, however, that the subsection entitled “Executive Compensation - Executive Compensation Committee Report” shall not be deemed to be incorporated by reference.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
 
Information with respect to this Item is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the captions “Voting Securities and Principal Holders Thereof” and “Equity Compensation Plan Information”.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
AND DIRECTOR INDEPENDENCE
 
Information with respect to this Item is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the caption “Directors' Meetings and Committees of the Board of Directors”.
 
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
 
Information with respect to this Item is included in our Proxy Statement to be filed in January 2015, which is incorporated herein by reference, under the caption “Relationship with Independent Registered Public Accounting Firm”.
 

45


PART IV
 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
The following documents are filed as part of this Annual Report:
 
FINANCIAL STATEMENTS
 
Consolidated Statements of Operations and Comprehensive Income (Loss) - Years ended September 28, 2014, September 29, 2013 and September 30, 2012
Consolidated Balance Sheets - September 28, 2014 and September 29, 2013
Consolidated Statements of Stockholders' Equity (Deficit) - Years ended September 28, 2014, September 29, 2013 and September 30, 2012
Consolidated Statements of Cash Flows - Years ended September 28, 2014, September 29, 2013 and September 30, 2012
Notes to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
 
FINANCIAL STATEMENT SCHEDULES
 
All schedules have been omitted as they are not required, not applicable, not deemed material or because the information is included in the Notes to Consolidated Financial Statements, included herein.
 
EXHIBITS
 
See Exhibit Index, included herein.
 

46


SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized on the 12th day of December 2014.
 
LEE ENTERPRISES, INCORPORATED
/s/ Mary E. Junck
 
/s/ Carl G. Schmidt
Mary E. Junck
 
Carl G. Schmidt
Chairman, President and Chief Executive Officer
 
Vice President, Chief Financial Officer and Treasurer
(Principal Executive Officer)
 
(Principal Financial and Accounting Officer)
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in their respective capacities on the 12th day of December 2014.
Signature
 
 
 
 
 
 
/s/ Richard R. Cole
 
Director
Richard R. Cole
 
 
 
 
 
/s/ Nancy S. Donovan
 
Director
Nancy S. Donovan
 
 
 
 
 
/s/ Leonard J. Elmore
 
Director
Leonard J. Elmore
 
 
 
 
 
/s/ Mary E. Junck
 
Chairman, President and Chief Executive Officer, and Director
Mary E. Junck
 
 
 
 
 
/s/ Brent Magid
 
Director
Brent Magid
 
 
 
 
 
/s/ William E. Mayer
 
Director
William E. Mayer
 
 
 
 
 
/s/ Herbert W. Moloney III
 
Director
Herbert W. Moloney III
 
 
 
 
 
/s/ Andrew E. Newman
 
Director
Andrew E. Newman
 
 
 
 
 
/s/ Gregory P. Schermer
 
Vice President - Strategy, and Director
Gregory P. Schermer
 
 
 
 
 
/s/ Carl G. Schmidt
 
Vice President, Chief Financial Officer and Treasurer
Carl G. Schmidt
 
 
 
 
 
/s/ Mark B. Vittert
 
Director
Mark B. Vittert
 
 

47


CONSOLIDATED FINANCIAL STATEMENTS
PAGE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

48


CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Thousands of Dollars, Except Per Common Share Data)
2014

 
2013

 
2012

 
52 Weeks

 
52 Weeks

 
53 Weeks

Operating revenue:
 
 
 
 
 
Advertising and marketing services
442,001

 
460,540

 
495,563

Subscription
176,826

 
177,056

 
173,971

Other
37,870

 
37,144

 
37,387

Total operating revenue
656,697

 
674,740

 
706,921

Operating expenses:
 
 
 
 
 
Compensation
243,054

 
254,831

 
274,427

Newsprint and ink
37,994

 
43,481

 
51,635

Other operating expenses
219,329

 
213,021

 
213,502

Depreciation
20,920

 
21,302

 
23,495

Amortization of intangible assets
27,591

 
34,225

 
41,696

Impairment of intangible and other assets
2,980

 
171,094

 
1,388

Loss (gain) on sales of assets, net
(1,338
)
 
110

 
(52
)
Workforce adjustments
1,265

 
2,680

 
4,640

Total operating expenses
551,795

 
740,744

 
610,731

Equity in earnings of associated companies
8,297

 
8,685

 
7,231

Operating income (loss)
113,199

 
(57,319
)
 
103,421

Non-operating income (expense):
 
 
 
 
 
Financial income
385

 
300

 
236

Interest expense
(79,724
)
 
(89,447
)
 
(83,078
)
Debt financing costs
(22,927
)
 
(646
)
 
(2,823
)
Other, net
3,028

 
7,889

 
(2,533
)
Total non-operating expense, net
(99,238
)
 
(81,904
)
 
(88,198
)
Income (loss) before reorganization costs and income taxes
13,961

 
(139,223
)
 
15,223

Reorganization costs

 

 
37,765

Income (loss) before income taxes
13,961

 
(139,223
)
 
(22,542
)
Income tax expense (benefit)
6,290

 
(62,745
)
 
(9,161
)
Income (loss) from continuing operations
7,671

 
(76,478
)
 
(13,381
)
Discontinued operations, net of income taxes

 
(1,246
)
 
(2,918
)
Net income (loss)
7,671

 
(77,724
)
 
(16,299
)
Net income attributable to non-controlling interests
(876
)
 
(593
)
 
(399
)
Income (loss) attributable to Lee Enterprises, Incorporated
6,795

 
(78,317
)
 
(16,698
)
Other comprehensive income (loss), net
(17,497
)
 
21,101

 
(7,348
)
Comprehensive loss
(10,702
)
 
(57,216
)
 
(24,046
)
 
 
 
 
 
 
Income (loss) from continuing operations attributable to Lee Enterprises, Incorporated
6,795

 
(77,071
)
 
(13,780
)
 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
Basic:
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
Discontinued operations

 
(0.02
)
 
(0.06
)
 
0.13

 
(1.51
)
 
(0.34
)
 
 
 
 
 
 
Diluted:
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
Discontinued operations

 
(0.02
)
 
(0.06
)
 
0.13

 
(1.51
)
 
(0.34
)
 
The accompanying Notes are an integral part of the Consolidated Financial Statements.

49


CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
16,704

 
17,562

Accounts receivable, less allowance for doubtful accounts:
 
 
 
2014 $4,526; 2013 $4,501
62,343

 
63,215

Income taxes receivable
620

 
6,634

Inventories
6,655

 
6,409

Deferred income taxes
1,228

 
2,017

Other
8,585

 
8,488

Total current assets
96,135

 
104,325

Investments:
 
 
 
Associated companies
37,790

 
39,489

Other
10,661

 
10,558

Total investments
48,451

 
50,047

Property and equipment:
 
 
 
Land and improvements
23,645

 
23,626

Buildings and improvements
180,570

 
184,838

Equipment
292,209

 
299,828

Construction in process
4,548

 
2,868

 
500,972

 
511,160

Less accumulated depreciation
343,601

 
342,247

Property and equipment, net
157,371

 
168,913

Goodwill
243,729

 
243,729

Other intangible assets, net
212,657

 
242,184

Postretirement assets, net
14,136

 
14,956

Other
38,796

 
3,551

 
 
 
 
 
 
 
 
 
 
 
 
Total assets
811,275

 
827,705

 
The accompanying Notes are an integral part of the Consolidated Financial Statements.


50


(Thousands of Dollars and Shares, Except Per Share Data)
September 28
2014

 
September 29
2013

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
Current maturities of long-term debt
31,400

 
14,371

Accounts payable
27,245

 
22,448

Compensation and other accrued liabilities
24,348

 
28,493

Accrued interest
4,812

 
9,074

Unearned revenue
30,903

 
32,605

Total current liabilities
118,708

 
106,991

Long-term debt, net of current maturities
773,350

 
820,187

Pension obligations
50,170

 
30,583

Postretirement and postemployment benefit obligations
10,359

 
7,253

Deferred income taxes
14,766

 
21,224

Income taxes payable
5,097

 
5,257

Other
16,369

 
5,900

Total liabilities
988,819

 
997,395

Equity (deficit):
 
 
 
Stockholders' equity (deficit):
 
 
 
Serial convertible preferred stock, no par value; authorized 500 shares; none issued

 

Common Stock, authorized 120,000 shares; issued and outstanding:
537

 
524

September 28, 2014; 53,747 shares; $0.01 par value
 
 
 
September 29, 2013; 52,434 shares; $0.01 par value
 
 
 
Class B Common Stock, $2 par value; authorized 30,000 shares; none issued

 

Additional paid-in capital
245,323

 
242,537

Accumulated deficit
(414,282
)
 
(421,077
)
Accumulated other comprehensive income (loss)
(9,831
)
 
7,666

  Total stockholders' deficit
(178,253
)
 
(170,350
)
  Non-controlling interests
709

 
660

Total deficit
(177,544
)
 
(169,690
)
Total liabilities and deficit
811,275

 
827,705

 
The accompanying Notes are an integral part of the Consolidated Financial Statements.
 

51


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
 
Amount
 
 
Shares
 
(Thousands of Dollars and Shares)
2014

 
2013

 
2012

 
2014

 
2013

 
2012

 
 
 
 
 
 
 
 
 
 
Common Stock:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
524

 
523

 
89,915

 
52,434

 
52,291

 
44,958

Change in par value

 

 
(89,466
)
 

 

 

Shares issued
13

 
1

 
74

 
1,313

 
143

 
7,333

Balance, end of year
537

 
524

 
523

 
53,747

 
52,434

 
52,291

Additional paid-in capital:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
242,537

 
241,039

 
140,887

 
 
 
 
 
 
Change in par value

 

 
89,466

 
 
 
 
 
 
    Stock compensation
1,494

 
1,261

 
1,080

 
 
 
 
 
 
Shares issued
1,292

 
237

 
9,606

 
 
 
 
 
 
Balance, end of year
245,323

 
242,537

 
241,039

 
 
 
 
 
 
Accumulated deficit:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
(421,077
)
 
(342,760
)
 
(326,062
)
 
 
 
 
 
 
Net income (loss)
7,671

 
(77,724
)
 
(16,299
)
 
 
 
 
 
 
Net income attributable to non-controlling interests
(876
)
 
(593
)
 
(399
)
 
 
 
 
 
 
Balance, end of year
(414,282
)
 
(421,077
)
 
(342,760
)
 
 
 
 
 
 
Accumulated other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
7,666

 
(13,435
)
 
(6,086
)
 
 
 
 
 
 
Change in pension and postretirement benefits
(29,591
)
 
35,764

 
(12,455
)
 
 
 
 
 
 
Deferred income taxes, net
12,094

 
(14,663
)
 
5,106

 
 
 
 
 
 
Balance, end of year
(9,831
)
 
7,666

 
(13,435
)
 
 
 
 
 
 
Total stockholders' deficit
(178,253
)
 
(170,350
)
 
(114,633
)
 
53,747

 
52,434

 
52,291

 
The accompanying Notes are an integral part of the Consolidated Financial Statements.

52


CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)
2014

 
2013

 
2012

 
52 Weeks

 
52 Weeks

 
53 Weeks

Cash provided by operating activities:
 
 
 
 
 
Net income (loss)
7,671

 
(77,724
)
 
(16,299
)
Results of discontinued operations

 
(1,246
)
 
(2,918
)
Income (loss) from continuing operations
7,671

 
(76,478
)
 
(13,381
)
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities of continuing operations:
 
 
 
 
 
Depreciation and amortization
47,173

 
55,637

 
65,139

Impairment of intangible and other assets
2,980

 
171,094

 
1,388

Stock compensation expense
1,481

 
1,261

 
1,080

Distributions greater than earnings of MNI
1,366

 
1,742

 
700

Amortization of debt fair value adjustment
2,394

 
5,117

 
3,919

Debt financing costs
22,927

 
594

 
2,823

Reorganization costs

 

 
37,765

Gain on sales of investments

 
(7,093
)
 

Deferred income tax expense (benefit)
6,425

 
(54,807
)
 
(779
)
Changes in operating assets and liabilities:
 
 
 
 
 
Decrease in receivables
872

 
4,710

 
1,085

Decrease in inventories and other
217

 
904

 
1,942

Increase (decrease) in accounts payable, compensation and other accrued liabilities and unearned revenue
(5,315
)
 
(2,280
)
 
358

Decrease in pension, postretirement and postemployment benefit obligations
(6,078
)
 
(9,602
)
 
(8,898
)
Change in income taxes receivable or payable
5,854

 
1,117

 
(9,078
)
Other, net
(5,892
)
 
(1,849
)
 
(4,026
)
Net cash provided by operating activities of continuing operations
82,075

 
90,067

 
80,037

Cash provided by (required for) investing activities of continuing operations:
 
 
 
 
 
Purchases of property and equipment
(13,661
)
 
(9,740
)
 
(7,843
)
Decrease (increase) in restricted cash
(441
)
 

 
4,972

Proceeds from insurance and sales of assets
4,485

 
7,802

 
1,353

Distributions greater than earnings of TNI
333

 
972

 
1,156

Other, net

 
(330
)
 
(422
)
Net cash required for investing activities of continuing operations
(9,284
)
 
(1,296
)
 
(784
)
Cash provided by (required for) financing activities of continuing operations:
 
 
 
 
 
Proceeds from long-term debt
805,000

 
94,000

 
1,004,795

Payments on long-term debt
(847,750
)
 
(192,350
)
 
(1,065,455
)
Debt financing and reorganization costs paid
(31,587
)
 
(1,071
)
 
(32,408
)
Common stock transactions, net
688

 
103

 

Net cash required for financing activities of continuing operations
(73,649
)
 
(99,318
)
 
(93,068
)
Net cash provided by (required for) discontinued operations:
 
 
 
 
 
Operating activities

 
(552
)
 
661

Investing activities

 
14,741

 
3,519

Net increase (decrease) in cash and cash equivalents
(858
)
 
3,642

 
(9,635
)
Cash and cash equivalents:
 
 
 
 
 
Beginning of year
17,562

 
13,920

 
23,555

End of year
16,704

 
17,562

 
13,920

 
The accompanying Notes are an integral part of the Consolidated Financial Statements.

53


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
References to "we", "our", "us" and the like throughout the Consolidated Financial Statements refer to Lee Enterprises, Incorporated and subsidiaries (the "Company"). References to "2014", "2013", "2012" and the like refer to the fiscal years ended the last Sunday in September.
 
Lee Enterprises, Incorporated is a leading provider of local news and information and a major platform for advertising, in primarily midsize markets, with 46 daily newspapers and a joint interest in four others, rapidly growing digital products and nearly 300 weekly newspapers and specialty publications in 22 states. We currently operate in a single operating segment.

On December 12, 2011, the Company and certain of its subsidiaries filed voluntary, prepackaged petitions in the U.S. Bankruptcy Court for the District of Delaware (the "Bankruptcy Court") for relief under Chapter 11 of the U.S. Bankruptcy Code (the "U.S. Bankruptcy Code") (collectively, the "Chapter 11 Proceedings"). Our interests in TNI Partners ("TNI") and Madison Newspapers, Inc. ("MNI") were not included in the filings. During the Chapter 11 Proceedings, we, and certain of our subsidiaries, continued to operate as "debtors in possession" under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the U.S. Bankruptcy Code. In general, as debtors-in-possession, we were authorized under the U.S. Bankruptcy Code to continue to operate as an ongoing business, but were not to engage in transactions outside the ordinary course of business without the prior approval of the Bankruptcy Court.

On January 23, 2012, the Bankruptcy Court approved our Second Amended Joint Prepackaged Plan of Reorganization (the "Plan") under the U.S. Bankruptcy Code and on January 30, 2012 (the "Effective Date") the Company emerged from the Chapter 11 Proceedings. On the Effective Date, the Plan became effective and the transactions contemplated by the Plan were consummated. Implementation of the Plan resulted primarily in refinancing of our debt that extended the maturity to December 2015 or April 2017. The Chapter 11 Proceedings did not adversely affect the interests of employees, vendors, contractors, customers or any aspect of Company operations. Stockholders retained their interest in the Company, subject to modest dilution. As a result, “fresh start” accounting was not used.

In May 2013, we refinanced a portion of our debt, extending the maturity to April 2017. On March 31, 2014, we refinanced all of our remaining debt, extending the related maturity dates to March 2019, March 2022 or December 2022. See Notes 5 and 9.

1    SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
 
The Consolidated Financial Statements include our accounts and those of our subsidiaries, all of which are wholly-owned, except for our 50% interest in TNI, 50% interest in MNI and 82.5% interest in INN Partners, L.C. (“TownNews”). TNI and MNI are accounted for under the equity method.

Fiscal Year
  
All of our enterprises use period accounting with the fiscal year ending on the last Sunday in September. 2014 and 2013 include 52 weeks of business operations for the Company and MNI and 2012 includes 53 weeks of business operations. TNI has 52 weeks of operations in 2014 and 2012 and a 53rd week of business operations in 2013.

Subsequent Events
 
We have evaluated subsequent events through December 12, 2014. No events have occurred subsequent to September 28, 2014 that require disclosure or recognition in these financial statements, except as included herein.

Accounting Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying

54


values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Principles of Consolidation
 
All significant intercompany transactions and balances have been eliminated.

Investments in TNI and MNI are accounted for using the equity method and are reported at cost, plus our share of undistributed earnings since acquisition less, for TNI, amortization of, and reductions in the value of, intangible assets.
 
Cash and Cash Equivalents
 
We consider all highly liquid debt instruments purchased with an original maturity of three months or less at date of acquisition to be cash equivalents.
 
Outstanding checks in excess of funds on deposit are included in accounts payable and are classified as financing activities in the Consolidated Statements of Cash Flows.

Accounts Receivable
 
We evaluate our allowance for doubtful accounts receivable based on historical credit experience, payment trends and other economic factors. Delinquency is determined based on timing of payments in relation to billing dates. Accounts considered to be uncollectible are written off.

Inventories
 
Newsprint inventories are priced at the lower of cost or market, with cost being determined by the first-in, first-out or last-in, first-out methods. Newsprint inventories at September 28, 2014 and September 29, 2013 are less than replacement cost by $2,761,000 and $3,087,000, respectively.
 
The components of newsprint inventory by cost method are as follows:
(Thousands of Dollars)
September 28 2014

 
September 29 2013

 
 
 
 
First-in, first-out
2,297

 
2,219

Last-in, first-out
2,404

 
2,278

 
4,701

 
4,497

 
Other inventories consisting of ink, plates and film are priced at the lower of cost or market, with cost being determined by the first-in, first-out method.
 
Other Investments
 
Other investments primarily consist of marketable securities held in trust under a deferred compensation arrangement and investments for which no established market exists. Marketable securities are classified as trading securities and carried at fair value with gains and losses reported in earnings. Non-marketable securities are carried at cost.
 

55


Property and Equipment
 
Property and equipment are carried at cost. Equipment, except for printing presses and preprint insertion equipment, is depreciated primarily by declining-balance methods. The straight-line method is used for all other assets. The estimated useful lives are as follows:
 
Years
 
 
Buildings and improvements
5 - 54
Printing presses and insertion equipment
3 - 28
Other
3 - 20
 
We capitalize interest as a component of the cost of constructing major facilities. At September 28, 2014 and September 29, 2013, capitalized interest is not significant.

We recognize the fair value of a liability for a legal obligation to perform an asset retirement activity when such activity is a condition of a future event and the fair value of the liability can be estimated.
 
Goodwill and Other Intangible Assets
 
Intangible assets include covenants not to compete, consulting agreements, customer lists, newspaper subscriber lists and mastheads. Intangible assets subject to amortization are being amortized using the straight-line method as follows:
 
Years

 
 
Customer lists
15 - 23

Newspaper subscriber lists
11 - 33

Non-compete and consulting agreements
15

 
In assessing the recoverability of goodwill and other non-amortized intangible assets, we annually assess qualitative factors affecting our business to determine if the probability of a goodwill impairment is more likely than not. Our assessment includes reviewing internal and external factors affecting our business, such as cash flow projections, stock price and other industry or market considerations. This assessment is made in the last fiscal quarter of each year.

We analyze goodwill and other non-amortized intangible assets for impairment more frequently if impairment indicators are present. Such indicators of impairment include, but are not limited to, changes in business climate and operating or cash flow losses related to such assets.

Should we determine that a goodwill impairment is more likely than not, we make a determination of the fair value of our business. Fair value is determined using a combination of an income approach, which estimates fair value based upon future revenue, expenses and cash flows discounted to their present value, and a market approach, which estimates fair value using market multiples of various financial measures compared to a set of comparable public companies in the publishing industry. Fair value is allocated to our assets and liabilities to determine an implied goodwill fair value. A non-cash impairment charge will generally be recognized when the book value of goodwill exceeds its implied fair value.

Should we determine that a non-amortized intangible asset impairment is more likely than not, we make a determination of the individual asset's fair value. Fair value is determined using the relief from royalty method, which estimates fair value based upon appropriate royalties of future revenue discounted to their present value. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of such asset.
 
We review our amortizable intangible assets for impairment when indicators of impairment are present. We assess recoverability of these assets by comparing the estimated undiscounted cash flows associated with the asset or asset group with their carrying amount. The impairment amount, if any, is calculated based on the excess of the carrying amount over the fair value of those assets.


56


The required valuation methodology and underlying financial information that are used to determine fair value require significant judgments to be made by us and represent a Level 3 fair value measurement. These judgments include, but are not limited to, long term projections of future financial performance and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results.
 
We also periodically evaluate the useful lives of amortizable intangible assets. Any resulting changes in the useful lives of such intangible assets will not impact our cash flows. However, a decrease in the useful lives of such intangible assets would increase future amortization expense and decrease future reported operating results and earnings per common share.
 
Future decreases in our market value, or significant differences in revenue, expenses or cash flows from estimates used to determine fair value, could result in additional impairment charges in the future. See Note 4.

Minority Interest
 
Minority interest in earnings of TownNews is recognized in the Consolidated Financial Statements.
  
Revenue Recognition
 
Advertising revenue is recorded when advertisements are placed in the publication or on the related digital platform. Subscription revenue is recorded over the print or digital subscription term or as newspapers are individually sold. Other revenue is recognized when the related product or service has been delivered. Unearned revenue arises in the ordinary course of business from advance subscription payments for print or digital products or advance payments for advertising.
 
Advertising Costs
 
A substantial amount of our advertising and promotion expense consists of advertising placed in our own publications and digital platforms, using available space. The incremental cost of such advertising is not significant and is not measured separately by us. External advertising costs are not significant and are expensed as incurred.
 
Pension, Postretirement and Postemployment Benefit Plans
 
We evaluate our liabilities for pension, postretirement and postemployment benefit plans based upon computations made by consulting actuaries, incorporating estimates and actuarial assumptions of future plan service costs, future interest costs on projected benefit obligations, rates of compensation increases, when applicable, employee turnover rates, anticipated mortality rates, expected investment returns on plan assets, asset allocation assumptions of plan assets and other factors. If we used different estimates and assumptions regarding these plans, the funded status of the plans could vary significantly, resulting in recognition of different amounts of expense over future periods.
 
We use a fiscal year end measurement date for all our pension and postretirement obligations in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 715, Retirement Plans.

Income Taxes
 
Deferred income taxes are provided using the asset and liability method, whereby deferred income tax assets are recognized for deductible temporary differences and loss carryforwards and deferred income tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax basis. Deferred income tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not some portion or all of the deferred income tax assets will not be realized. Deferred income tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
 
We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We record interest and penalties related to unrecognized tax benefits as a component of income tax expense.

57


Fair Value of Financial Instruments
 
We utilize FASB ASC Topic 820, Fair Value Measurements and Disclosures, to measure and report fair value. FASB ASC Topic 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. FASB ASC Topic 820 establishes a three-level hierarchy of fair value measurements based on whether the inputs to those measurements are observable or unobservable, which consists of the following levels:
 
Level 1 - Quoted prices for identical instruments in active markets.
  
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
  
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are unobservable.

Valuation methodologies used for pension and postretirement assets measured at fair value are as follows:
 
Cash and cash equivalents consist of short term deposits valued based on quoted prices in active markets. Such investments are classified as Level 1.
 
Equity securities valued based on the closing market price in an active market are classified as Level 1. Certain investments in commingled funds are valued at the net asset value of units held at the end of the period based upon the value of the underlying investments as determined by quoted market prices. Such investments are classified as Level 2.

Hedge funds consist of a long/short equity fund and a diversified fund of funds. These funds are valued at the net asset value of units held at the end of the period based upon the value of the underlying investments, which is determined using multiple approaches including by quoted market prices and by private market quotations. Such investments are classified as Level 2 and Level 3.
 
Debt securities consist of corporate bonds and government securities that are valued based upon quoted market prices. Such investments are classified as Level 1. Certain investments in commingled funds are valued at the net asset value of units held at the end of the period based upon the value of the underlying investments as determined by quoted market prices. Such investments are classified as Level 2.

Treasury Inflation-Protected Securities ("TIPS") consist of low yield mutual funds and are valued by quoted market prices. Such investments are classified as Level 1.
 
Stock Compensation and Warrants
 
We have several active stock-based compensation plans. We account for grants under those plans under the fair value expense recognition provisions of FASB ASC Topic 718, Compensation-Stock Compensation. We determine the fair value of stock options using the Black-Scholes option pricing formula. Key inputs to this formula include expected term, expected volatility and the risk-free interest rate.
 
The expected term represents the period that our stock-based awards are expected to be outstanding, and is determined based on historical experience of similar awards, giving consideration to contractual terms of the awards, vesting schedules and expectations of future employee behavior. The volatility factor is calculated using historical market data for our Common Stock. The time frame used is equal to the expected term. We base the risk-free interest rate on the yield to maturity at the time of the stock option grant on zero-coupon U.S. government bonds having a remaining term equal to the option's expected term. When estimating forfeitures, we consider voluntary termination behavior as well as actual option forfeitures.
 
We amortize as compensation expense the value of stock options and restricted Common Stock using the straight-line method over the vesting or restriction period, which is generally one to three years.


58


We also have 6,000,000 warrants outstanding to purchase shares of our Common Stock. Warrants are recorded at fair value determined using the Black-Scholes option pricing formula. See Notes 5, 9 and 12.
 
Uninsured Risks
 
We are self-insured for health care, workers compensation and certain long-term disability costs of our employees, subject to stop loss insurance, which limits exposure to large claims. We accrue our estimated health care costs in the period in which such costs are incurred, including an estimate of incurred but not reported claims. Other risks are insured and carry deductible losses of varying amounts. Letters of credit and performance bonds totaling $5,820,000 at September 28, 2014 are outstanding in support of our insurance program.
  
Our accrued reserves for health care and workers compensation claims are based upon estimates of the remaining liability for retained losses made by consulting actuaries. The amount of workers compensation reserve has been determined based upon historical patterns of incurred and paid loss development factors from the insurance industry.

Discontinued Operations
 
In accordance with the provisions of FASB ASC Topic 360, Property, Land and Equipment, the operations and related losses on businesses sold, or identified as held for sale, have been presented as discontinued operations in the Consolidated Statements of Operations and Comprehensive Income (Loss) for all years presented. Gains are recognized when realized.
 
2    DISCONTINUED OPERATIONS

In March 2013, we sold The Garden Island newspaper and digital operations in Lihue, HI for $2,000,000 in cash, plus an adjustment for working capital. The transaction resulted in a loss of $2,170,000, after income taxes, and was recorded in discontinued operations in the Consolidated Statements of Operations and Comprehensive Income (Loss) in the 13 weeks ended March 31, 2013. Operating results of The Garden Island have been classified as discontinued operations for all periods presented.

In October 2012, we sold the North County Times in Escondido, CA for $11,950,000 in cash, plus an adjustment for working capital. The transaction resulted in a gain of $1,168,000, after income taxes, and was recorded in discontinued operations in the Consolidated Statements of Operations and Comprehensive Income (Loss) in the 13 weeks ended December 30, 2012. Operating results of the North County Times have been classified as discontinued operations for all periods presented.

Results of discontinued operations consist of the following:
(Thousands of Dollars)
2013

2012

 
 
 
Operating revenue
1,321

31,416

Costs and expenses
(1,697
)
(36,093
)
Gain on sale of the North County Times
1,801


Loss on sale of The Garden Island
(3,340
)

 
 
 
Loss from discontinued operations, before income taxes
(1,915
)
(4,677
)
Income tax benefit
(669
)
(1,759
)
Net loss
(1,246
)
(2,918
)


59


3     INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”) and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising and subscription activities of the Arizona Daily Star, as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.
 
Summarized financial information of TNI is as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Cash and cash equivalents
176

 
231

Accounts receivable, net
4,749

 
5,096

Inventories
1,582

 
735

Other current assets
125

 
125

Investments and other assets
78

 
13

Total assets
6,710

 
6,200

 
 
 
 
LIABILITIES AND MEMBERS' EQUITY
 
 
 
 
 
 
 
Accrued expenses and other current liabilities
2,160

 
1,800

Unearned revenue
3,036

 
3,273

Total liabilities
5,196

 
5,073

Members' equity
1,514

 
1,127

Total liabilities and members' equity
6,710

 
6,200

 
Summarized results of TNI are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
52 Weeks

 
53 Weeks

 
52 Weeks

Operating revenue:
 
 
 
 
 
Advertising and marketing services
36,957

 
40,166

 
39,267

Subscription
17,525

 
18,248

 
17,452

Other
3,410

 
3,576

 
2,324

Total operating revenue
57,892

 
61,990

 
59,043

Operating expenses:
 
 
 
 
 
Compensation
18,505

 
19,799

 
20,050

Newsprint and ink
8,123

 
9,626

 
10,695

Other operating expenses
20,672

 
20,971

 
18,823

Workforce adjustments
(71
)
 

 
(31
)
Net income
10,663

 
11,594

 
9,506

 
 
 
 
 
 
Company's 50% share
5,331

 
5,797

 
4,753

Less amortization of intangible assets
418

 
621

 
723

Equity in earnings of TNI
4,913

 
5,176

 
4,030



60


Summarized cash flows of TNI are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
52 Weeks

 
53 Weeks

 
52 Weeks

 
 
 
 
 
 
Net income
10,663

 
11,594

 
9,506

Cash provided by (required for) operating activities
(442
)
 
1,351

 
(589
)
Cash required for financing activities
(10,276
)
 
(12,851
)
 
(8,875
)
Net increase (decrease) in cash and cash equivalents
(55
)
 
94

 
42

Cash and cash equivalents:
 
 
 
 
 
Beginning of year
231

 
137

 
95

End of year
176

 
231

 
137


Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Operations and Comprehensive Income (Loss). These amounts totaled $(60,000), $(488,000),and $(522,000), in 2014, 2013 and 2012, respectively. Fees for editorial services provided to TNI by Star Publishing totaled $5,908,000, $6,041,000, and $5,994,000 in 2014, 2013 and 2012, respectively.
 
At September 28, 2014, the carrying value of the Company's 50% investment in TNI is $18,146,000. The difference between our carrying value and our 50% share of the members' equity of TNI relates principally to goodwill of $12,366,000 and other identified intangible assets of $5,390,000, certain of which are being amortized over their estimated useful lives through 2020. See Note 4.
 
Annual amortization of intangible assets is estimated to be $418,000 in 2015, 2016, 2017, 2018 and 2019.

Madison Newspapers, Inc.
 
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital sites. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.
 

61


Summarized financial information of MNI is as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
ASSETS
 
 
 
 
 
 
 
Cash and cash equivalents
12,245

 
12,552

Accounts receivable, net
5,794

 
6,295

Other current assets
2,656

 
2,584

Current assets
20,695

 
21,431

Investments and other assets
2,871

 
2,871

Property and equipment, net
6,758

 
7,231

Goodwill and other intangible assets
26,118

 
26,616

Total assets
56,442

 
58,149

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Accrued expenses and other current liabilities
3,502

 
3,611

Unearned revenue
5,226

 
4,887

Deferred income taxes
8,425

 
7,630

Total liabilities
17,153

 
16,128

Stockholders' equity
39,289

 
42,021

Total liabilities and stockholders' equity
56,442

 
58,149


Summarized results of MNI are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
52 Weeks

 
52 Weeks

 
53 Weeks

Operating revenue:
 
 
 
 
 
Advertising and marketing services
44,357

 
46,373

 
51.019

Subscription
21,578

 
17,421

 
17,173

Other
1,543

 
1,674

 
1,966

Total operating revenue
67,478

 
65,468

 
70,158

Operating expenses:
 
 
 
 
 
Compensation
21,750

 
23,282

 
25,486

Newsprint and ink
5,166

 
5,871

 
6,927

Other operating expenses
28,477

 
24,046

 
25,568

Workforce adjustments
244

 
308

 
546

Depreciation and amortization
1,626

 
1,530

 
1,689

Total operating expenses
57,263

 
55,037

 
60,216

Operating income
10,215

 
10,431

 
9,942

Non-operating income, net
408

 
415

 
312

Income before income taxes
10,623

 
10,846

 
10,254

Income tax expense
3,855

 
3,895

 
3,785

Net income
6,768

 
6,951

 
6,469

 
 
 
 
 
 
Equity in earnings of MNI
3,384

 
3,509

 
3,201

 

62


Summarized cash flows of MNI are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
52 Weeks

 
52 Weeks

 
53 Weeks

 
 
 
 
 
 
Net income
6,768

 
6,951

 
6,469

Cash provided by operating activities
9,448

 
8,643

 
10,641

Cash required for investing activities
(255
)
 
(155
)
 
(379
)
Cash required for financing activities
(9,500
)
 
(11,500
)
 
(6,800
)
Net increase (decrease) in cash and cash equivalents
(307
)
 
(3,012
)
 
3,462

Cash and cash equivalents:
 
 
 
 
 
Beginning of year
12,552

 
15,564

 
12,102

End of year
12,245

 
12,552

 
15,564


Fees for editorial services provided to MNI by us are included in other revenue in the Consolidated Statements of Operations and Comprehensive Income (Loss) and totaled $7,050,000, $7,346,000 and $8,098,000, in 2014, 2013 and 2012, respectively.

At September 28, 2014, the carrying value of the Company's 50% investment in MNI is $19,644,000.
  
4    GOODWILL AND OTHER INTANGIBLE ASSETS
 
Changes in the carrying amount of goodwill related to continuing operations are as follows:
(Thousands of Dollars)
2014

 
2013

 
 
 
 
Goodwill, gross amount
1,532,458

 
1,532,458

Accumulated impairment losses
(1,288,729
)
 
(1,288,729
)
Goodwill, end of year
243,729

 
243,729


Identified intangible assets related to continuing operations consist of the following:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Non-amortized intangible assets:
 
 
 
Mastheads
25,102

 
27,038

Amortizable intangible assets:
 
 
 
Customer and newspaper subscriber lists
686,732

 
686,732

Less accumulated amortization
499,178

 
471,589

 
187,554

 
215,143

Non-compete and consulting agreements
28,524

 
28,524

Less accumulated amortization
28,523

 
28,521

 
1

 
3

 
212,657

 
242,184

 
In 2014 and 2012, we performed a qualitative analysis to test our goodwill for impairment and concluded that the likelihood of an impairment was less than 50%. In 2013, we performed additional quantitative analysis of the carrying value of our goodwill and concluded the implied fair value of goodwill was in excess of its carrying value. As a result no goodwill impairment was recorded.

In 2014 and 2013, due to continuing revenue declines, we recorded non-cash charges to reduce the carrying value of non-amortized intangible assets. In 2013 we determined that the cash flows from amortizable intangible assets were not sufficient to recover their carrying values. As a result, we recorded non-cash charges to reduce the carrying values of such assets to fair value. We also recorded pretax, non-cash charges to reduce the carrying value of property and

63


equipment in 2014, 2013 and 2012. We recorded deferred income tax benefits related to these charges.

A summary of impairment charges is included in the table below:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
Non-amortized intangible assets
1,936

 
1,567

 

Amortizable intangible assets

 
169,041

 

Property and equipment
1,044

 
486

 
1,388

 
2,980

 
171,094

 
1,388

 
 
 
 
 
 
Discontinued operations

 

 
3,606


Annual amortization of intangible assets for the years ending September 2015 to September 2019 is estimated to be $27,185,000, $26,059,000, $25,030,000, $16,653,000, and $15,972,000, respectively.

5     DEBT

In January 2012, in conjunction with the effectiveness of the Plan, we refinanced all of our debt. The Plan refinanced our then-existing credit agreement and extended the April 2012 maturity in a structure of first and second lien debt with the existing lenders. We also amended the Pulitzer Notes, as discussed more fully below (and certain capitalized terms used below defined), and extended the April 2012 maturity with the existing Noteholders.

In May 2013, we again refinanced the $94,000,000 remaining balance of the Pulitzer Notes (the “New Pulitzer Notes”).

On March 31, 2014, we completed a comprehensive refinancing of our remaining debt, exclusive of the New Pulitzer Notes (the “2014 Refinancing”), which includes the following:

$400,000,000 aggregate principal amount of 9.5% Senior Secured Notes (the “Notes”), pursuant to an Indenture dated as of March 31, 2014 (the “Indenture”) among the Company, certain subsidiaries party thereto from time to time (the “Subsidiary Guarantors”), U.S. Bank National Association, as Trustee (the "Notes Trustee"), and Deutsche Bank Trust Company Americas, as Collateral Agent;
 
$250,000,000 first lien term loan (the "1st Lien Term Loan") and $40,000,000 revolving facility (the "Revolving Facility") under a First Lien Credit Agreement dated as of March 31, 2014 (together, the “1st Lien Credit Facility”) among the Company, the lenders party thereto from time to time (the “1st Lien Lenders”), and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent; and

$150,000,000 second lien term loan under a Second Lien Loan Agreement dated as of March 31, 2014 (the “ 2nd Lien Term Loan”) among the Company, the lenders party thereto from time to time (the “2nd Lien Lenders”), and Wilmington Trust, National Association, as Administrative Agent and Collateral Agent.

The Notes, 1st Lien Credit Facility and 2nd Lien Term Loan enabled us to repay in full, including accrued interest, and terminate, on March 31, 2014: (i) the remaining principal balance of $593,000,000 under our previous 1st lien agreement, and related subsidiary guaranty, security and pledge agreements, intercompany subordination and intercreditor agreements; and (ii) the remaining principal balance of $175,000,000 under our previous 2nd lien agreement, and related subsidiary guaranty, security and pledge agreements, intercompany subordination and intercreditor agreements. We also used the proceeds of the refinancing to pay fees and expenses totaling $30,931,000 related to the 2014 Refinancing.

Notes

The Notes are senior secured obligations of the Company and mature on March 15, 2022. The Notes were sold pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended.


64


Interest

The Notes require payment of interest semiannually on March 15 and September 15 of each year, at a fixed annual rate of 9.5%. Interest on the Notes accrues from March 31, 2014.
 
Redemption

We may redeem some, or all, of the principal amount of the Notes at any time on or after March 15, 2018 as follows:
Period Beginning
Percentage of Principal Amount

 
 
March 15, 2018
104.75

March 15, 2019
102.375

March 15, 2020
100


We may also redeem up to 35% of the Notes prior to March 15, 2017 at 109.5% of the principal amount using the proceeds of certain future equity offerings.

If we sell certain of our assets or experience specific types of changes of control, we must, subject to certain exceptions, offer to purchase the Notes. Any redemption of the Notes must also satisfy any accrued and unpaid interest thereon.

Security

The Notes are unconditionally guaranteed on a senior secured basis by each of our material domestic subsidiaries in which the Company holds a direct or indirect interest of more than 50% and which guaranty indebtedness for borrowed money, including the 1st Lien Credit Facility. Material domestic subsidiaries of the Company that are currently excluded from such subsidiary guarantee obligations under the Notes are MNI, except as noted below, our wholly-owned subsidiary, Pulitzer Inc. ("Pulitzer"), its subsidiaries (collectively, the “Pulitzer Subsidiaries”) and TNI.

At such time as the New Pulitzer Notes, as discussed more fully below, are satisfied, including any successor debt (the “Pulitzer Debt Satisfaction Date”), the Notes will also be guaranteed, on a second-priority basis, by Pulitzer and each Pulitzer Subsidiary that guarantees the indebtedness under the 2nd Lien Term Loan or other borrowings incurred by the Company or any subsidiary guarantor.

The Notes and the subsidiary guarantees are secured, subject to certain exceptions, priorities and limitations in the various agreements, by a lien on all property and assets of the Company and each subsidiary guarantor, other than the capital stock of MNI and any property and assets of MNI, Pulitzer, each Pulitzer Subsidiary and TNI (the “Lee Legacy Collateral”), on a first-priority basis, equally and ratably with all of the Company’s and the subsidiary guarantors’ existing and future obligations under the 1st Lien Credit Facility, pursuant to a Security Agreement dated as of March 31, 2014 (the “Notes Security Agreement”) among the Company and the subsidiary guarantors (collectively, the “Notes Assignors”) and Deutsche Bank Trust Company Americas.
 
Certain of the Notes Assignors, separately, have granted first lien mortgages or deeds of trust, covering their material real estate and improvements for the benefit of the holders of the Notes.

Also, the Notes are secured, subject to certain exceptions, priorities and limitations in the various agreements, by first priority security interests in the capital stock of, and other equity interests owned by the Notes Assignors pursuant to the Notes Security Agreement.

Prior to the Pulitzer Debt Satisfaction Date, none of the property and assets of Pulitzer and the Pulitzer Subsidiaries (collectively, the “Pulitzer Collateral”) will be pledged to secure the Notes or the subsidiary guarantees. The Pulitzer Collateral includes the 50% interest in TNI owned by Star Publishing, but excludes any tangible and intangible assets owned by Star Publishing that are used by TNI in the conduct of its business. After the Pulitzer Debt Satisfaction Date, the Notes and the subsidiary guarantees will be secured, subject to permitted liens, by a lien on the Pulitzer Collateral owned by each of the Pulitzer Subsidiaries that become subsidiary guarantors on a second-priority basis, equally and ratably with all of the Company’s and the subsidiary guarantors’ existing and future obligations under the 1st Lien Credit Facility and certain other indebtedness for borrowed money incurred by the Company or any subsidiary guarantor.


65


The rights of the Notes Trustee and the 1st Lien Lenders with respect to the Lee Legacy Collateral are subject to:

A Pari Passu Intercreditor Agreement dated as of March 31, 2014 (the “Pari Passu Intercreditor Agreement”) among the Company, the other Grantors party thereto, JPMorgan Chase Bank, N.A., U.S. Bank National Association and Deutsche Bank Trust Company Americas; and

A Junior Intercreditor Agreement dated as of March 31, 2014 (the “Junior Intercreditor Agreement”) among the Company, the other Grantors party hereto, JPMorgan Chase Bank, N.A., U.S. Bank National Association, Deutsche Bank Trust Company Americas and Wilmington Trust, National Association.

Covenants and Other Matters

The Indenture contains certain of the restrictive covenants in the 1st Lien Credit Facility, as discussed more fully below, and limitations on our use of the Pulitzer Subsidiaries’ cash flows. However, many of these covenants will cease to apply if the Notes are rated investment grade by either Moody’s Investors Service, Inc. or Standard & Poor’s Ratings Group and there is no default or event of default under the Indenture.

1st Lien Credit Facility

The 1st Lien Credit Facility consists of the $250,000,000 1st Lien Term Loan that matures in March 2019 and the $40,000,000 Revolving Facility that matures in December 2018. The 1st Lien Credit Facility documents the primary terms of the 1st Lien Term Loan and the Revolving Facility. The Revolving Facility may be used for working capital and general corporate purposes (including letters of credit). At September 28, 2014, after consideration of letters of credit, we have approximately $27,605,000 available for future use under the Revolving Facility.

Interest

Interest on the 1st Lien Term Loan, which has a principal balance of $226,750,000 at September 28, 2014, accrues at either (at our option) LIBOR plus 6.25% (with a LIBOR floor of 1.0%) or at a base rate equal to highest of (i) the prime rate at the time, (ii) the federal funds rate plus 0.5%, or (iii) one month LIBOR plus 1.0%, plus 5.25% (with a base rate floor of 2.0%), and is payable quarterly, beginning in June 2014.

The 1st Lien Term Loan was funded with original issue discount of 2.0%, or $5,000,000, which will be amortized as interest expense over the life of the 1st Lien Term Loan.

Interest on the Revolving Facility, which has a principal balance of $5,000,000 at September 28, 2014, accrues at either (at our option) LIBOR plus 5.5%, or at a base rate equal to highest of (i) the prime rate at the time, (ii) the federal funds rate plus 0.5%, or (iii) one month LIBOR plus 1.0%, plus 4.5%.

Principal Payments

Quarterly principal payments of $6,250,000 are required under the 1st Lien Term Loan, with other payments made either voluntarily, based on 90% of excess cash flow, as defined, or proceeds from asset sales, as defined. We may voluntarily prepay principal amounts outstanding or reduce commitments under the 1st Lien Credit Facility at any time without premium or penalty, upon proper notice and subject to certain limitations as to minimum amounts of prepayments.

2014 payments made under the 1st Lien Term Loan or previous 1st lien agreement, are summarized as follows:
 
 
13 Weeks Ended

(Thousands of Dollars)
December 29
2013

March 30
2014

June 29
2014

September 28
2014

 
 
 
 
 
Mandatory
3,000

3,000

6,250

6,250

Voluntary
3,350

5,500

10,750


Asset sales
150

1,500



Excess cash flow




 
6,500

10,000

17,000

6,250


66


2013 payments made under the previous 1st lien agreement are summarized as follows:
 
 
 
13 Weeks Ended

(Thousands of Dollars)
December 30
2012

March 31
2013

June 30
2013

September 29
2013

 
 
 
 
 
Mandatory
2,500

2,500

3,000

3,000

Voluntary
9,750

15,350

2,260

6,000

Asset sales
7,750


240


Excess cash flow




 
20,000

17,850

5,500

9,000


Security

The 1st Lien Credit Facility is secured, subject to certain priorities and limitations in the various agreements, by perfected security interests in substantially all the assets of the Company and guaranteed by the Subsidiary Guarantors (together with the Company, the “1st Lien Assignors”), pursuant to a First Lien Guarantee and Collateral Agreement dated as of March 31, 2014 (the “1st Lien Guarantee and Collateral Agreement”) among the Company, the Subsidiary Guarantors and JPMorgan Chase Bank, N.A. (the "1st Lien Collateral Agent"), on a first-priority basis, equally and ratably with all of the Company’s and the Subsidiary Guarantors’ existing and future obligations under the Notes. The 1st Lien Assignors’ pledged assets include, among other things, equipment, inventory, accounts receivables, depository accounts, intellectual property and certain of their other tangible and intangible assets (excluding the assets of Pulitzer, the Pulitzer Subsidiaries, and TNI and the capital stock or assets of MNI).

Under the 1st Lien Credit Facility, certain of the 1st Lien Assignors, separately, have granted first lien mortgages or deeds of trust, subject to all relevant terms and conditions of the applicable intercreditor agreements, covering certain real estate and improvements, to the 1st Lien Lenders (excluding the real estate of Pulitzer, the Pulitzer Subsidiaries, TNI and MNI).

The 1st Lien Credit Facility is also secured by a pledge of interests in all of the capital stock of and other equity interests owned by the 1st Lien Assignors (excluding the capital stock and equity interests held by Pulitzer and the Pulitzer Subsidiaries, as well as the capital stock and equity interest of MNI and TNI, respectively).
 
The rights of the 1st Lien Collateral Agent with respect to the Lee Legacy Collateral are subject to:

The Pari Passu Intercreditor Agreement;

The Junior Intercreditor Agreement; and

An Intercompany Subordination Agreement dated as of March 31, 2014 (the “1st Lien Intercompany Subordination Agreement”) among the Company, Subsidiary Guarantors, Pulitzer, Pulitzer Subsidiaries and JPMorgan Chase Bank, N.A.

Covenants and Other Matters

The 1st Lien Credit Facility requires that we comply with certain affirmative and negative covenants customary for financing of this nature, including maintenance of a maximum total leverage ratio, which is only applicable to the Revolving Facility. 

The 1st Lien Credit Facility restricts us from paying dividends on our Common Stock and generally restricts us from repurchasing Common Stock, unless in each case no default shall have occurred and we have satisfied certain financial measurements. Further, the 1st Lien Credit Facility restricts or limits, among other things, subject to certain exceptions, the ability of the Company and its subsidiaries to: (i) incur indebtedness, (ii) enter into mergers, acquisitions and asset sales, (iii) incur or create liens and (iv) enter into transactions with certain affiliates. The 1st Lien Credit Facility contains various representations and warranties and may be terminated upon occurrence of certain events of default. The 1st Lien Credit Facility also contains cross-default provisions tied to the terms of each of the Indenture, 2nd Lien Term Loan and New Pulitzer Notes.


67


2nd Lien Term Loan

The 2nd Lien Term Loan, which has a balance of $150,000,000 at September 28, 2014, bears interest at a fixed annual rate of 12.0%, payable quarterly, and matures in December 2022.

Principal Payments

There are no scheduled mandatory amortization payments required under the 2nd Lien Term Loan.

Under the 2nd Lien Term Loan, excess cash flows of Pulitzer and the Pulitzer Subsidiaries, as defined and subject to certain other conditions, must be used, (i) first, to repay the outstanding amount of the New Pulitzer Notes and (ii) second, (a) at any time after the Pulitzer Debt Satisfaction Date but prior to March 31, 2017, to make an offer to the 2nd Lien Lenders (which offer the 2nd Lien Lenders may accept or reject), to pay amounts under the 2nd Lien Term Loan at par and (b) at any time after the Pulitzer Debt Satisfaction Date and on or after March 31, 2017, to pay such amounts under the 2nd Lien Term Loan at par.

The definition of excess cash flows of Pulitzer includes a deduction for interest costs incurred under the 2nd Lien Term Loan after the Pulitzer Debt Satisfaction Date. In addition, other changes to settlement of certain intercompany costs between the Company and Pulitzer will also be effected after the Pulitzer Debt Satisfaction Date, with the net result being a reduction in the excess cash flows of Pulitzer from historical levels.

After the Pulitzer Debt Satisfaction Date, subject to certain other conditions in the 2nd Lien Term Loan, the balance of the 2nd Lien Term Loan can, or will be, reduced at par from proceeds from asset sales by Pulitzer or the Pulitzer Subsidiaries.

Voluntary payments under the 2nd Lien Term Loan are otherwise subject to call premiums as follows:
Period Beginning
Percentage of Principal Amount

 
 
March 31, 2014
112

March 31, 2017
106

March 31, 2018
103

March 31, 2019
100


Security

The 2nd Lien Term Loan is fully and unconditionally guaranteed on a joint and several basis by the Company, Subsidiary Guarantors, Pulitzer and the Pulitzer Subsidiaries (collectively, the “2nd Lien Assignors”), other than MNI and TNI, pursuant to a Second Lien Guarantee and Collateral Agreement dated as of March 31, 2014 (the “2nd Lien Guarantee and Collateral Agreement”) among the 2nd Lien Assignors and Wilmington Trust, National Association.

Under the 2nd Lien Guarantee and Collateral Agreement, the 2nd Lien Assignors have granted (i) second priority security interests, subject to certain priorities and limitations in the various agreements, on substantially all of their tangible and intangible assets, including the stock and other equity interests owned by the 2nd Lien Assignors, and (ii) have granted second lien mortgages or deeds of trust covering certain real estate, as collateral for the payment and performance of their obligations under the 2nd Lien Term Loan. Assets of, or used in the operations or business of, TNI and our ownership interest in, and assets of, MNI are excluded.

Assets of Pulitzer and the Pulitzer Subsidiaries, excluding assets of or assets used in the operations or business of, TNI, will become subject to (i) a first priority security interest in favor of the 2nd Lien Lenders; and (ii) a second priority security interest in favor of the secured parties under the 1st Lien Credit Facility, as applicable, upon the Pulitzer Debt Satisfaction Date.
 
The 2nd Lien Guarantee and Collateral Agreement is subject to:

The Junior Intercreditor Agreement;


68


An Intercreditor Agreement dated as of January 30, 2012 among The Bank of New York Mellon Trust Company, N.A., Wilmington Trust, National Association, Pulitzer and the Pulitzer Subsidiaries, as amended by the First Amendment to Intercreditor Agreement dated May 1, 2013, and as further amended by the Second Amendment to Intercreditor Agreement dated as of March 31, 2014 (the “Second Amendment to Pulitzer Intercreditor Agreement”); and

An Intercompany Subordination Agreement dated as of March 31, 2014 (the “Pulitzer Intercompany Subordination Agreement”) among the Company, the Subsidiary Guarantors, Pulitzer, Pulitzer Subsidiaries and Wilmington Trust, National Association.

Covenants and Other Matters

The 2nd Lien Term Loan requires that we comply with certain affirmative and negative covenants customary for financing of this nature, including the negative covenants under the 1st Lien Credit Facility discussed above. The 2nd Lien Term Loan contains various representations and warranties and may be terminated upon occurrence of certain events of default. The 2nd Lien Term Loan also contains cross-default provisions tied to the terms of the Indenture, 1st Lien Credit Facility and the New Pulitzer Notes.

In connection with the 2nd Lien Term Loan, we entered into a Warrant Agreement dated as of March 31, 2014 (the “Warrant Agreement”) between the Company and Wells Fargo Bank, National Association. Under the Warrant Agreement, certain affiliates or designees of the 2nd Lien Lenders received on March 31, 2014 their pro rata share of warrants to purchase, in cash, an initial aggregate of 6,000,000 shares of Common Stock, subject to adjustment pursuant to anti-dilution provisions (the “Warrants”). The Warrants represent, when fully exercised, approximately 10.1% of shares of Common Stock outstanding at March 30, 2014 on a fully diluted basis. The exercise price of the Warrants is $4.19 per share.

The Warrant Agreement contains a cash settlement provision in the event of a change of control prior to March 31, 2018 as well as other provisions requiring the Warrants be measured at fair value and are included in other liabilities in our Consolidated Balance Sheets. We will remeasure the liability to fair value each reporting period, with changes reported in other non-operating income (expense). The initial fair value of the Warrants was $16,930,000. At September 28, 2014, the fair value of the Warrants is $10,807,800.

In connection with the issuance of the Warrants, we entered into a Registration Rights Agreement dated as of March 31, 2014 (the “Registration Rights Agreement”). The Registration Rights Agreement requires, among other matters, that we use our commercially reasonable efforts to maintain the effectiveness for certain specified periods of a shelf registration statement related to the shares of Common Stock to be issued upon exercise of the Warrants.

New Pulitzer Notes

In conjunction with its formation in 2000, St. Louis Post-Dispatch LLC ("PD LLC") borrowed $306,000,000 (the “Pulitzer Notes”) from a group of institutional lenders (the “Noteholders”). The Pulitzer Notes were guaranteed by Pulitzer pursuant to a Guaranty Agreement with the Noteholders. The aggregate principal amount of the Pulitzer Notes was payable in April 2009.

In February 2009, the Pulitzer Notes and the Guaranty Agreement were amended (the “Notes Amendment”). Under the Notes Amendment, PD LLC repaid $120,000,000 of the principal amount of the debt obligation. The remaining debt balance of $186,000,000 was refinanced by the Noteholders until April 2012.

In January 2012, in connection with the Plan, we entered into an amended Note Agreement and Guaranty Agreement, which amended the Pulitzer Notes and extended the maturity with the Noteholders. After consideration of unscheduled principal payments totaling $15,145,000 ($10,145,000 in December 2011 and $5,000,000 in January 2012), offset by $3,500,000 of non-cash fees paid to the Noteholders in the form of additional Pulitzer Notes debt, the amended Pulitzer Notes had a balance of $126,355,000 in January 2012.

In May 2013, we refinanced the $94,000,000 remaining balance of the Pulitzer Notes (the New Pulitzer Notes) with BH Finance LLC ("Berkshire") a subsidiary of Berkshire Hathaway Inc.

The New Pulitzer Notes bear interest at a fixed rate of 9.0%, payable quarterly. Pulitzer is a co-borrower under the New Pulitzer Notes, which eliminated the former Guaranty Agreement made by Pulitzer under the Pulitzer Notes.

69


Principal Payments

At September 28, 2014, the balance of the New Pulitzer Notes is $23,000,000. We may voluntarily prepay principal amounts outstanding under the New Pulitzer Notes at any time, in whole or in part, without premium or penalty (except as noted below), upon proper notice, and subject to certain limitations as to minimum amounts of prepayments. The New Pulitzer Notes provide for mandatory scheduled prepayments totaling $6,400,000 annually, beginning in 2014.

In addition to the scheduled payments, we are required to make mandatory prepayments under the New Pulitzer Notes under certain other conditions, such as from the net proceeds from asset sales. The New Pulitzer Notes also require us to accelerate future payments in the amount of our quarterly excess cash flow, as defined. The acceleration of such payments due to future asset sales or excess cash flow does not change the due dates of other New Pulitzer Notes payments prior to the final maturity in April 2017.

The New Pulitzer Notes are subject to a 5% redemption premium if 100% of the remaining balance of the New Pulitzer Notes is again refinanced by lenders, the majority of which are not holders of the New Pulitzer Notes at the time of such refinancing. This redemption premium is not otherwise applicable to any of the types of payments noted above.

2014 payments made under the New Pulitzer Notes are summarized below.
 
 
13 Weeks Ended

(Thousands of Dollars)
December 29
2013

March 30
2014

June 29
2014

September 28
2014

 
 
 
 
 
Mandatory
6,400




Voluntary
1,600

10,000

13,000

9,000

Asset sales




Excess cash flow




 
8,000

10,000

13,000

9,000


2013 payments made under the New Pulitzer Notes or Pulitzer Notes are summarized as follows:
 
 
 
13 Weeks Ended

(Thousands of Dollars)
December 30
2012

March 31
2013

June 30
2013

September 29
2013

 
 
 
 
 
Mandatory
3,800

2,600



Voluntary

1,500

14,000

17,000

Asset sales
5,200

1,900



Excess cash flow




 
9,000

6,000

14,000

17,000


Security

Obligations under the New Pulitzer Notes are fully and unconditionally guaranteed on a joint and several basis by Pulitzer's existing and future subsidiaries other than PD LLC and TNI. The New Pulitzer Notes are also secured by first priority security interests in the stock and other equity interests owned by Pulitzer's subsidiaries including the 50% ownership interest in TNI. Also, Pulitzer, certain of its subsidiaries and PD LLC granted a first priority security interest on substantially all of its tangible and intangible assets, excluding the assets of Star Publishing leased to, or used in the operations or business of, TNI and granted deeds of trust covering certain real estate in the St. Louis area, as collateral for the payment and performance of their obligations under the New Pulitzer Notes.

Covenants and Other Matters

The New Pulitzer Notes contain certain covenants and conditions including the maintenance, by Pulitzer, of minimum trailing 12 month EBITDA (minimum of $24,500,000 beginning September 28, 2014), as defined in the New Pulitzer Notes agreement, and limitations on capital expenditures and the incurrence of other debt. Our actual trailing 12 month EBITDA at September 28, 2014 is $42,884,000.

70


Further, the New Pulitzer Notes have limitations or restrictions on distributions, loans, advances, investments, acquisitions, dispositions and mergers. Such covenants require that substantially all future cash flows of Pulitzer are required to be directed first toward repayment of the New Pulitzer Notes, interest due under the 2nd Lien Agreement, or accumulation of cash collateral, and that cash flows of Pulitzer are largely segregated from those of the Credit Parties.

Other

Cash payments to the Lenders, Noteholders and legal and professional fees related to the Plan totaled $38,628,000, of which $6,273,000 was paid in 2011, and the remainder of which was paid in 2012. In addition, previously capitalized financing costs of $4,514,000 at September 25, 2011 were charged to expense in 2012 as debt financing costs prior to consummation of the Plan, with the remainder classified as reorganization costs in the Consolidated Statements of Operations and Comprehensive Income (Loss) upon consummation of the Plan. 

Debt under the Plan was considered compromised. As a result, the previous 1st lien agreement, previous 2nd lien agreement and Pulitzer Notes were recorded at their respective present values, which resulted in a discount to the stated principal amount totaling $23,709,000. We used the effective rates of the respective debt agreements to discount the debt to its present value. In determining the effective rates, we considered all cash outflows of the respective debt agreements including: mandatory principal payments, interest payments, fees paid to lenders in connection with the refinancing as well as, in the case of the previous 2nd lien agreement, Common Stock issued. The present value was being amortized as a non-cash component of interest expense over the terms of the related debt.

As a result of the Plan, we recognized $37,765,000 of reorganization costs in the 2012 Consolidated Statements of Operations and Comprehensive Income (Loss). The components of reorganization costs are summarized as follows:
(Thousands of Dollars)
 
 
 
 
 
Unamortized loan fees from previous credit agreements
 
1,740

Fees paid in cash to lenders, attorneys and others
 
38,628

Non-cash fees paid in the form of additional debt
 
12,250

Fair value of stock granted to 2nd Lien Lenders
 
9,576

Present value adjustment
 
(23,709
)
 
 
38,485

Charged to expense in 2012
 
37,765

Charged to expense in 2011 as other non-operating expense
 
720


The refinancing of the Pulitzer Notes with the New Pulitzer Notes resulted in the acceleration of $1,565,000 of the present value adjustment discussed above, which was partially offset by eliminating deferred interest expense of $1,189,000, and the net amount of which was recognized in the 13 weeks ended June 30, 2013. Expenses related to the issuance of the New Pulitzer Notes are capitalized as debt issuance costs and will be amortized until the Pulitzer Debt Satisfaction Date.

71


We incurred $30,931,000 of fees and expenses related to the 2014 Refinancing, including a $1,750,000 premium (1% of the principal amount) related to the redemption of the previous 2nd lien agreement and $5,000,000 original issue discount on the 1st Lien Term Loan. In addition, at the date of the 2014 Refinancing we had $10,549,000 of unamortized present value adjustments related to the previous 1st lien agreement and previous 2nd lien agreement. We also recognized original issue discount of $16,930,000 on the 2nd Lien Term Loan related to the Warrants. Certain of the unamortized present value adjustments, the new fees and expenses and a portion of the value of the Warrants were charged to expense upon completion of the 2014 Refinancing while the remainder of such costs have been capitalized and are being amortized over the lives of the respective debt agreements. Debt financing costs are summarized as follows:
(Thousands of Dollars)
 
 
 
 
 
Prepayment premium - previous 2nd lien agreement
 
1,750

Unamortized loan fees from previous credit agreements
 
10,549

Fees paid in cash to arrangers, lenders, attorneys and others
 
24,181

Original issue discount - 1st Lien Term Loan
 
5,000

Fair value of Warrants granted to 2nd Lien Lenders
 
16,930

 
 
58,410

 
 
 
Charged to expense as a result of debt extinguishment
 
20,591

Capitalized debt financing costs
 
37,819


Amortization of debt financing costs totaled $2,145,000 in 2014. Amortization of such costs is estimated to total $4,218,000 in 2015, $4,426,000 in 2016, $4,455,000 in 2017, $4,537,000 in 2018 and $4,210,000 in 2019. At September 28, 2014 we have $36,486,000 of unamortized debt financing costs included in other assets in our Consolidated Balance Sheets.

Debt is summarized as follows:
 
 
 
Interest Rates (%)
(Thousands of Dollars)
September 28
2014

September 29
2013

September 28
2014
 
 
 
 
Revolving Facility
5,000


5.65
1st Lien Term Loan
226,750


7.25
Notes
400,000


9.50
2nd Lien Term Loan
150,000


12.00
New Pulitzer Notes
23,000

63,000

9.00
Previous credit agreements

784,500

 
Unamortized present value adjustment

(12,942
)
 
 
804,750

834,558

 
Less current maturities of long-term debt
31,400

19,150

 
Current amount of present value adjustment

(4,779
)
 
Total long-term debt
773,350

820,187

 
 
At September 28, 2014, our weighted average cost of debt, excluding amortization of debt financing costs, is 9.3%.

Aggregate maturities of debt total $31,400,000 in 2015, $31,400,000 in 2016, $35,200,000 in 2017, $25,000,000 in 2018, $131,750,000 in 2019 and $550,000,000 thereafter.

Liquidity
 
At September 28, 2014, after consideration of letters of credit, we have approximately $27,605,000 available for future use under our Revolving Facility. Including cash, our liquidity at September 28, 2014 totals $44,750,000. This liquidity amount excludes any future cash flows. We expect all interest and principal payments due in the next twelve months will be satisfied by our cash flows, which will allow us to maintain an adequate level of liquidity. The Warrants, if and when exercised, would provide additional liquidity in an amount up to $25,140,000.

72


The 2014 Refinancing significantly enhances our debt maturity profile. Final maturities of our debt have been extended to dates extending from April 2017 through December 2022. As a result, refinancing risk has been substantially reduced for the next several years.

There are numerous potential consequences under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan, and the New Pulitzer Notes, if an event of default, as defined, occurs and is not remedied. Many of those consequences are beyond our control. The occurrence of one or more events of default would give rise to the right of the applicable lender(s) to exercise their remedies under the Notes, 1st Lien Credit Facility, 2nd Lien Term Loan, and the New Pulitzer Notes, respectively, including, without limitation, the right to accelerate all outstanding debt and take actions authorized in such circumstances under applicable collateral security documents.
 
Our ability to operate as a going concern is dependent on our ability to remain in compliance with debt covenants and to refinance or amend our debt agreements as they become due, or earlier if available liquidity is consumed. The Notes, 1st Lien Credit Facility and 2nd Lien Term Loan have only limited affirmative covenants with which we are required to maintain compliance. We are in compliance with our debt covenants at September 28, 2014.

6     PENSION PLANS
 
We have several non-contributory defined benefit pension plans that together cover selected employees. Benefits under the plans were generally based on salary and years of service. Effective in 2012, substantially all benefits are frozen and no additional benefits are being accrued. Our liability and related expense for benefits under the plans are recorded over the service period of active employees based upon annual actuarial calculations. Plan funding strategies are influenced by government regulations. Plan assets consist primarily of domestic and foreign corporate equity securities, government and corporate bonds, hedge fund investments and cash.
 
The net periodic cost (benefit) components of our pension plans are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Service cost for benefits earned during the year
156

 
216

 
30

Interest cost on projected benefit obligation
7,996

 
7,529

 
7,975

Expected return on plan assets
(9,932
)
 
(9,838
)
 
(8,891
)
Amortization of net loss
423

 
2,287

 
2,370

Amortization of prior service benefit
(136
)
 
(136
)
 
(136
)
Net periodic pension cost (benefit)
(1,493
)
 
58

 
1,348

 
Net periodic pension benefit of $56,000 is allocated to TNI in 2014, 2013 and 2012.
 
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)
2014

 
2013

 
 
 
 
Benefit obligation, beginning of year
175,771

 
201,219

Service cost
156

 
216

Interest cost
7,996

 
7,529

Actuarial loss (gain)
26,526

 
(22,155
)
Benefits paid
(11,252
)
 
(11,038
)
Benefit obligation, end of year
199,197

 
175,771

Fair value of plan assets, beginning of year:
147,265

 
134,900

Actual return on plan assets
15,074

 
19,364

Benefits paid
(11,252
)
 
(11,038
)
Administrative expenses paid
(1,509
)
 
(1,977
)
Employer contributions
1,435

 
6,016

Fair value of plan assets, end of year
151,013

 
147,265

Funded status - benefit obligation in excess of plan assets
48,184

 
28,506


73


Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Pension obligations
48,184

 
28,506

Accumulated other comprehensive loss (before income taxes)
(41,695
)
 
(19,091
)
 
Amounts recognized in accumulated other comprehensive income (loss) are as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Unrecognized net actuarial loss
(42,348
)
 
(19,880
)
Unrecognized prior service benefit
653

 
789

 
(41,695
)
 
(19,091
)
 
We expect to recognize $1,765,000 and $137,000 of unrecognized net actuarial loss and unrecognized prior service benefit, respectively, in net periodic pension cost in 2015.
 
The accumulated benefit obligation for the plans total $199,197,000 at September 28, 2014 and $175,771,000 at September 29, 2013. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets are $199,197,000, $199,197,000 and $151,013,000, respectively, at September 28, 2014.

Assumptions
 
Weighted-average assumptions used to determine benefit obligations are as follows:
(Percent)
September 28
2014
 
September 29
2013
 
 
 
 
Discount rate
4.2
 
4.7
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)
2014

 
2013

 
2012

 
 
 
 
 
 
Discount rate
4.7

 
3.85

 
4.4

Expected long-term return on plan assets
7.0

 
7.5

 
7.9

 
For 2015, the expected long-term return on plan assets is 6.75%. The assumptions related to the expected long-term return on plan assets are developed through an analysis of historical market returns, current market conditions and composition of plan assets.

In October 2014, the Society of Actuaries released new mortality tables. The new tables generally result in increases in life expectancy. We used the new mortality tables to value our pension and postretirement liabilities at September 28, 2014, which increased such liabilities, in total, by approximately $18,515,000, with a corresponding decrease in accumulated other comprehensive income in our Consolidated Balance Sheet as of that date.
 
Plan Assets
 
The primary objective of our investment strategy is to satisfy our pension obligations at a reasonable cost. Assets are actively invested to balance real growth of capital through appreciation and reinvestment of dividend and interest income and safety of invested funds.
 
Our investment policy outlines the governance structure for decision making, sets investment objectives and restrictions and establishes criteria for selecting and evaluating investment managers. The use of derivatives is strictly prohibited, except on a case-by-case basis where the manager has a proven capability, and only to hedge quantifiable risks such

74


as exposure to foreign currencies. An investment committee, consisting of certain of our executives and supported by independent consultants, is responsible for monitoring compliance with the investment policy. Assets are periodically redistributed to maintain the appropriate policy allocation.

The weighted-average asset allocation of our pension assets is as follows:
(Percent)
Policy Allocation

Actual Allocation
Asset Class
September 28 2014

September 28
2014
September 29
2013
 
 
 
 
Equity securities
50

48
60
Debt securities
35

20
30
TIPS
5

4
4
Hedge fund investments
10

10
4
Cash and cash equivalents

18
2
 
Plan assets include no Company securities. Assets include cash and cash equivalents and receivables from time to time due to the need to reallocate assets within policy guidelines. At September 28, 2014 and September 29, 2013, certain plan assets were in process of reallocation. In October 2014 and 2013, plan assets were within the policy allocation. In 2013, the policy allocation was amended to allow hedge fund investments.
 
Fair Value Measurements
 
The fair value hierarchy of pension assets at September 28, 2014 is as follows:
(Thousands of Dollars)
Level 1

Level 2

Level 3

 
 
 
 
Cash and cash equivalents
27,213



Domestic equity securities
58,754



International equity securities
7,007

7,562


TIPS
6,498



Debt securities
11,690

17,769


Hedge fund investments

8,030

8,351

  
In 2014, in connection with the allocation to hedge funds and debt securities, certain of our plan assets were classified as Level 3. Following is a rollfoward of Level 3 plan assets in 2014:
(Thousands of Dollars)
Level 3

 
 
Balance, beginning of year

Purchases, issuances, sales, settlements
7,300

Unrealized gains
1,051

Balance, end of year
8,351


There were no purchases, sales or transfers of assets classified as Level 3 in 2013 or 2012.

Cash Flows
 
Based on our forecast at September 28, 2014, we expect to make contributions totaling $3,800,000 to our pension trust in 2015.


75


We anticipate future benefit payments to be paid from the pension trust as follows:
(Thousands of Dollars)
 
 
 
2015
11,581

2016
11,380

2017
11,436

2018
11,451

2019
11,466

2020-2024
56,934

 
Other Plans
 
We are obligated under an unfunded plan to provide fixed retirement payments to certain former employees. The plan is frozen and no additional benefits are being accrued. The accrued liability under the plan is $2,264,000 and $2,354,000 at September 28, 2014 and September 29, 2013, respectively, of which $279,000 is included in compensation and other accrued liabilities in the Consolidated Balance Sheet at September 28, 2014.

7     POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS
 
We provide retiree medical and life insurance benefits under postretirement plans at several of our operating locations. The level and adjustment of participant contributions vary depending on the specific plan. In addition, PD LLC provides postemployment disability benefits to certain employee groups prior to retirement. Our liability and related expense for benefits under the postretirement plans are recorded over the service period of active employees based upon annual actuarial calculations. We accrue postemployment disability benefits when it becomes probable that such benefits will be paid and when sufficient information exists to make reasonable estimates of the amounts to be paid. Plan assets may also be used to fund medical costs of certain active employees.

The net periodic postretirement benefit cost (benefit) components for our postretirement plans are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Service cost for benefits earned during the year
596

 
728

 
728

Interest cost on projected benefit obligation
911

 
1,125

 
1,109

Expected return on plan assets
(1,483
)
 
(1,474
)
 
(2,129
)
Amortization of net actuarial gain
(1,819
)
 
(1,324
)
 
(2,451
)
Amortization of prior service benefit
(1,459
)
 
(1,459
)
 
(1,459
)
Net periodic postretirement benefit
(3,254
)
 
(2,404
)
 
(4,202
)
 

76


Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)
2014

 
2013

 
 
 
 
Benefit obligation, beginning of year
23,432

 
30,728

Service cost
596

 
728

Interest cost
911

 
1,125

Actuarial loss (gain)
2,298

 
(7,338
)
Benefits paid, net of premiums received
(1,905
)
 
(2,102
)
Medicare Part D subsidies
174

 
291

Benefit obligation, end of year
25,506

 
23,432

Fair value of plan assets, beginning of year
33,920

 
34,263

Actual return on plan assets
1,167

 
1,495

Employer contributions
597

 
679

Benefits paid, net of premiums and Medicare Part D subsidies received
(1,731
)
 
(1,811
)
Benefits paid for active employees
(1,072
)
 
(706
)
Fair value of plan assets at measurement date
32,881

 
33,920

Funded status - benefit obligation less than plan assets
(7,375
)
 
(10,488
)
 
The accumulated benefit obligation for plans with benefit obligations in excess of plan assets was $6,761,000 at September 28, 2014. These plans are unfunded.

Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Non-current assets
14,136

 
14,956

Postretirement benefit obligations
6,761

 
4,468

Accumulated other comprehensive income (before income tax benefit)
27,250

 
34,214

 
Amounts recognized in accumulated other comprehensive income are as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Unrecognized net actuarial gain
16,394

 
21,899

Unrecognized prior service benefit
10,856

 
12,315

 
27,250

 
34,214

 
We expect to recognize $1,443,000 and $1,459,000 of unrecognized net actuarial gain and unrecognized prior service benefit, respectively, in net periodic postretirement benefit in 2015.

Assumptions
 
Weighted-average assumptions used to determine benefit obligations are as follows:
(Percent)
September 28
2014
 
September 29
2013
 
 
 
 
Discount rate
3.7
 
4.0
Expected long-term return on plan assets
4.5
 
4.5

The assumptions related to the expected long-term return on plan assets are developed through an analysis of historical market returns, current market conditions and composition of plan assets.

77


Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)
2014

 
2013

 
2012

 
 
 
 
 
 
Discount rate
4.0

 
3.85

 
4.4

Expected long-term return on plan assets
4.5

 
4.5

 
5.75

 
Assumed health care cost trend rates are as follows:
(Percent)
September 28
2014
 
September 29
2013
 
 
 
 
Health care cost trend rates
7.5
 
7.5
Rate to which the cost trend rate is assumed to decline (the “Ultimate Trend Rate”)
5.0
 
5.0
Year in which the rate reaches the Ultimate Trend Rate
2018
 
2018
 
Administrative costs related to indemnity plans are assumed to increase at the health care cost trend rates noted above.
 
Assumed health care cost trend rates have a significant effect on the amounts reported for the postretirement plans. A one percentage point change in assumed health care cost trend rates would have the following annualized effects on reported amounts for 2014:
 
One Percentage Point
 
(Thousands of Dollars)
Increase

 
Decrease

 
 
 
 
Effect on net periodic postretirement benefit
36

 
(32
)
Effect on postretirement benefit obligation
742

 
(673
)
 
Plan Assets
 
The primary objective of our investment strategy is to satisfy our postretirement obligations at a reasonable cost. Assets are actively invested to balance real growth of capital through appreciation and reinvestment of dividend and interest income and safety of invested funds.
 
Our investment policy outlines the governance structure for decision making, sets investment objectives and restrictions, and establishes criteria for selecting and evaluating investment managers. The use of derivatives is strictly prohibited, except on a case-by-case basis where the manager has a proven capability, and only to hedge quantifiable risks such as exposure to foreign currencies. An investment committee, consisting of certain of our executives and supported by independent consultants, is responsible for monitoring compliance with the investment policy. Assets are periodically redistributed to maintain the appropriate policy allocation.

The weighted-average asset allocation of our postretirement assets is as follows:
(Percent)
Policy Allocation

Actual Allocation
Asset Class
September 28 2014

September 28
2014
September 29
2013
 
 
 
 
Equity securities
20

22
22
Debt securities
80

74
75
Cash and cash equivalents

4
4
 
Plan assets include no Company securities. Assets include cash and cash equivalents and receivables from time to time due to the need to reallocate assets within policy guidelines.


78


Fair Value Measurements
 
The fair value hierarchy of postretirement assets at September 28, 2014 is as follows:
(Thousands of Dollars)
Level 1

Level 2

Level 3

 
 
 
 
Cash and cash equivalents
1,294



Domestic equity securities
4,112

1,676


International equity securities
719

879


Debt securities

24,200


 
There were no purchases, sales or transfers of assets classified as Level 3 in 2014, 2013 or 2012.
 
Cash Flows
 
Based on our forecast at September 28, 2014, we do not expect to contribute to our postretirement plans in 2015.

The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Modernization Act”) introduced a prescription drug benefit under Medicare (“Medicare Part D”) and a federal subsidy to sponsors of retiree health care benefit plans (“Subsidy”) that provide a benefit at least actuarially equivalent (as that term is defined in the Modernization Act) to Medicare Part D. We concluded we qualify for the Subsidy under the Modernization Act since the prescription drug benefits provided under our postretirement health care plans generally require lower premiums from covered retirees and have lower deductibles than the benefits provided in Medicare Part D and, accordingly, are actuarially equivalent to or better than, the benefits provided under the Modernization Act.
 
We anticipate future benefit payments to be paid either with future contributions to the plan or directly from plan assets, as follows:
(Thousands of Dollars)
Gross
Payments

 
Less
Medicare
Part D
Subsidy

 
Net
Payments

 
 
 
 
 
 
2015
3,070

 
(220
)
 
2,850

2016
2,130

 
(220
)
 
1,910

2017
2,090

 
(210
)
 
1,880

2018
2,010

 
(200
)
 
1,810

2019
2,000

 
(210
)
 
1,790

2020-2024
9,010

 
(860
)
 
8,150

 
Litigation

Several plan changes implemented prior to 2012 were the subject of litigation, or arbitration claims, under the terms of the respective collective bargaining agreements. In 2012, we settled all such claims with payments to plan participants totaling $2,802,000. These payments are classified as other, net in the Consolidated Statements of Operations and Comprehensive Income (Loss).
 
Postemployment Plan
 
Our postemployment benefit obligation, representing certain disability benefits, is $3,597,000 at September 28, 2014 and $2,785,000 at September 29, 2013.
 
8    OTHER RETIREMENT PLANS
 
Substantially all of our employees are eligible to participate in a qualified defined contribution retirement plan. We also have a non-qualified plan for employees whose incomes exceed qualified plan limits.


79


Retirement and compensation plan costs, including interest on deferred compensation costs, charged to continuing operations are $3,883,000 in 2014, $3,729,000 in 2013 and $3,533,000 in 2012.

Multiemployer Pension Plans

We contribute to three multiemployer defined benefit pension plans under the terms of collective-bargaining agreements ("CBAs") that cover certain of our union-represented employees. The risks of participating in these multiemployer plans are different from our company-sponsored plans in the following aspects:

We play no part in the management of the plan investments or any other aspect of plan administration;

Assets contributed to the multiemployer plan by one employer may be used to provide benefits to employees of other participating employers;

If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and

If we choose to stop participating in one or more multiemployer plans, we may be required to pay those plans an amount based on the unfunded status of the plan, referred to as "withdrawal liability".

Information related to these plans is outlined in the table below:
(Thousands of Dollars)
Zone Status September 30
Funding Improvement Plan/Rehabilitation Plan Status
Contributions
 
 
 
Pension Plan
2014
2013
Status
2014

2013

2012

Surcharge Imposed
Expiration Dates of CBAs
 
 
 
 
 
 
 
 
 
GCIU- Employer Retirement Fund
91-6024903/001
Red
Red
Implemented
257

238

234

No
10/31/2015
 
 
 
 
 
 
 
7/1/2017

CWA/ITU Negotiated Pension Plan
13-6212879/001
Red
Red
Implemented
113

121

132

No
5/13/2014
 
 
 
 
 
 
 
12/31/2014
 
 
 
 
 
 
 
4/1/2015
 
 
 
 
 
 
 
8/31/2015
District No. 9, International Association of Machinists and Aerospace Workers Pension Trust
43-0736847/001

Green
Green
N/A
37

40

39

N/A
2/28/2015
 
Multiemployer plans in red zone status are generally less well funded than plans in green zone status.


80


9     COMMON STOCK, CLASS B COMMON STOCK AND PREFERRED SHARE PURCHASE RIGHTS
 
Common Stock

Under the Plan, the par value of our Common Stock was changed from $2.00 per share to $0.01 per share effective January 30, 2012. Holders of our previous 2nd lien agreement shared in the issuance of 6,743,640 shares of our Common Stock, an amount equal to 13% of outstanding shares on a pro forma basis as of January 30, 2012.

In connection with the 2nd Lien Term Loan, we entered into the Warrant Agreement. Under the Warrant Agreement, certain affiliates or designees of the 2nd Lien Lenders received on March 31, 2014 their pro rata share of Warrants to purchase, in cash, 6,000,000 shares of Common Stock, subject to adjustment pursuant to anti-dilution provisions. The Warrants represent, when fully exercised, approximately 10.1% of shares of Common Stock outstanding at March 30, 2014 on a fully diluted basis. The exercise price of the Warrants is $4.19 per share.

The Warrant Agreement contains a cash settlement provision in the event of a change of control prior to March 31, 2018, as well as other provisions requiring the Warrants be measured at fair value and classified as other liabilities in our Consolidated Balance Sheets. We remeasure the liability to fair value each reporting period, with changes reported in other non-operating income (expense). The initial fair value of the Warrants was $16,930,000. At September 28, 2014, the fair value of the Warrants is $10,807,800.

In connection with the issuance of the Warrants, we entered into the Registration Rights Agreement. The Registration Rights Agreement requires, among other matters, that we use our commercially reasonable efforts to file and maintain the effectiveness for certain specified periods of a shelf registration statement covering the shares of Common Stock upon exercise of the Warrants.

Under the New York Stock Exchange ("NYSE") listing standards, if our Common Stock fails to maintain an adequate per share price and total market capitalization of less than $50,000,000, our Common Stock could be removed from the NYSE and traded in the over-the-counter market. In July 2011, the NYSE notified us that our Common Stock did not meet the NYSE continued listing standards due to the failure to maintain an adequate share price. Under the NYSE rules, our Common Stock was allowed to continue to be listed during a cure period. In February 2012, the NYSE notified us that we were again in compliance with the minimum closing price standard. In January 2013, the NYSE notified us that we had returned to full compliance with all continued listing standards.

Class B Common Stock

In 1986, one share of Class B Common Stock was issued as a dividend for each share of Common Stock held by stockholders of record at the time. The transfer of Class B Common Stock was restricted. As originally anticipated, the number of outstanding Class B shares decreased over time through trading and reached the sunset level of 5,600,000 shares in March 2011. In March 2011, in accordance with the sunset provisions established in 1986, we effected conversion of all outstanding shares of Class B Common Stock to Common Stock. As a result, all stockholders have one vote per share on all future matters. Class B shares formerly had ten votes per share.
 
Preferred Share Purchase Rights

In 1998, the Board of Directors adopted a Shareholder Rights Plan (the “Rights Plan”). Under the Rights Plan, the Board of Directors declared a dividend of one Preferred Share Purchase Right (“Right”) for each outstanding share of our Common Stock and Class B Common Stock (collectively “Common Shares”). Rights are attached to, and automatically trade with, our Common Shares. In 2008, the Board of Directors approved an amendment to the Rights Plan. The amendment increased the beneficial ownership threshold to 25% from 20% for stockholders purchasing Common Stock for passive investment only and decreased the threshold to 15% for all other investors. In addition, the amendment extended the expiration of the Rights Plan to May 31, 2018 from May 31, 2008.
 
Rights become exercisable only in the event that any person or group of affiliated persons other than a passive investor becomes a holder of 15% or more of our outstanding Common Shares, or commences a tender or exchange offer which, if consummated, would result in that person or group of affiliated persons owning at least 15% of our outstanding Common Shares. Once the Rights become exercisable, they entitle all other stockholders to purchase, by payment of a $150 exercise price, one one-thousandth of a share of Series A Participating Preferred Stock, subject to adjustment, with a value of twice the exercise price. In addition, at any time after a 15% position is acquired and prior to the acquisition of a 50% position, the Board of Directors may require, in whole or in part, each outstanding Right (other

81


than Rights held by the acquiring person or group of affiliated persons) to be exchanged for one share of Common Stock or one one-thousandth of a share of Series A Preferred Stock. The Rights may be redeemed at a price of $0.001 per Right at any time prior to their expiration.

10    STOCK OWNERSHIP PLANS
 
Total non-cash stock compensation expense is $1,481,000, $1,261,000 and 1,080,000, in 2014, 2013 and 2012, respectively.

At September 28, 2014, we have reserved 3,344,109 shares of Common Stock for issuance to employees under an incentive and nonstatutory stock option and restricted stock plan approved by stockholders. At September 28, 2014, 1,011,254 shares are available for granting of non-qualified stock options or issuance of restricted Common Stock.

Stock Options
 
Options are granted at a price equal to the fair market value on the date of the grant and are exercisable, upon vesting, over a ten-year period.
 
A summary of stock option activity is as follows:
(Thousands of Shares)
2014

 
2013

 
2012

 
 
 
 
 
 
Under option, beginning of year
2,769

 
3,102

 
1,812

Granted
15

 
51

 
1,520

Exercised
(342
)
 
(62
)
 

Canceled
(109
)
 
(322
)
 
(230
)
Under option, end of year
2,333

 
2,769

 
3,102

 
 
 
 
 
 
Exercisable, end of year
1,786

 
1,791

 
1,298


Weighted average prices of stock options are as follows:
(Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Granted
2.99

 
1.20

 
1.16

Exercised
2.01

 
1.65

 

Cancelled
10.98

 
5.18

 

Under option, end of year
2.70

 
2.94

 
3.18

 
The following assumptions were used to estimate the fair value of 2014, 2013 and 2012 option awards:
 
2014

 
2013

 
2012

 
 
 
 
 
 
Volatility (Percent)
91

 
121

 
122

Risk-free interest rate (Percent)
1.24

 
0.68

 
0.76

Expected term (Years)
4.5

 
4.7

 
4.7

Estimated fair value (Dollars)
2.02

 
0.98

 
0.95

 

82


A summary of stock options outstanding at September 28, 2014 is as follows:
(Dollars)
Options Outstanding
 
 
Options Exercisable
 
Range of
Exercise
Prices
Number
Outstanding (Thousands)

Weighted Average
Remaining Contractual
Life (Years)
 
Weighted
Average
Exercise Price

 
Number
Exercisable  (Thousands)

 
Weighted
Average
Exercise Price

 
 
 
 
 
 
 
 
 
1 - 5 
2,264

6.8
 
1.75

 
1,717

 
1.91

25 - 50
69

1.6
 
33.99

 
69

 
33.99

 
2,333

6.6
 
2.70

 
1,786

 
3.15

  
Total unrecognized compensation expense for unvested stock options at September 28, 2014 is $324,000, which will be recognized over a weighted average period of 0.7 years.

The aggregate intrinsic value of stock options outstanding at September 28, 2014 is $3,697,000.

Restricted Common Stock
 
A summary of restricted Common Stock activity follows:
(Thousands of Shares)
2014

 
2013

 
2012

 
 
 
 
 
 
Outstanding, beginning of year
500

 
500

 

Granted
817

 

 
500

Forfeited
(26
)
 

 

Outstanding, end of year
1,291

 
500

 
500

 
Weighted average grant date fair values of restricted Common Stock are as follows:
(Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Outstanding, beginning of year
1.31

 
1.31

 

Granted
3.61

 

 
1.31

Forfeited
3.61

 

 

Outstanding, end of year
2.72

 
1.31

 
1.31

 
Total unrecognized compensation expense for unvested restricted Common Stock at September 28, 2014 is $2,249,000, which will be recognized over a weighted average period of 1.7 years.

In December 2014, we issued 727,000 shares of restricted Common Stock to employees. The grant date fair value was $3.65 per share. All restrictions lapse in December 2017.

Stock Purchase Plans
 
We have 270,000 shares of Common Stock available for issuance pursuant to our Employee Stock Purchase Plan. We also have 8,700 shares of Common Stock available for issuance under our Supplemental Employee Stock Purchase Plan. There has been no activity under these plans in 2014, 2013 or 2012.


83


11    INCOME TAXES
 
Income tax expense (benefit) consists of the following:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Current:
 
 
 
 
 
Federal
451

 
(7,915
)
 
(8,244
)
State
(571
)
 
(693
)
 
(2,210
)
Deferred
6,410

 
(54,806
)
 
(466
)
 
6,290

 
(63,414
)
 
(10,920
)
 
 
 
 
 

Continuing operations
6,290

 
(62,745
)
 
(9,161
)
Discontinued operations

 
(669
)
 
(1,759
)
 
6,290

 
(63,414
)
 
(10,920
)
 
Income tax expense (benefit) related to continuing operations differs from the amounts computed by applying the U.S. federal income tax rate to income (loss) before income taxes. The reasons for these differences are as follows:
(Percent of Income (Loss) Before Income Taxes)
2014

 
2013

 
2012

 
 
 
 
 
 
Computed “expected” income tax expense (benefit)
35.0

 
(35.0
)
 
(35.0
)
State income tax expense (benefit), net of federal tax impact
11.0

 
(2.6
)
 
(1.9
)
Net income of associated companies taxed at dividend rates
(9.3
)
 
(0.8
)
 
(6.4
)
Domestic production deduction

 
0.4

 
2.1

Resolution of tax matters
3.6

 
0.1

 
(3.9
)
Non-deductible expenses
7.9

 
0.4

 
2.6

Valuation allowance
(4.5
)
 
(2.1
)
 
1.8

Warrant valuation
(15.1
)
 

 

Non-deductible costs of Chapter 11 Proceedings

 

 
9.5

CODI tax attribute reduction
18.3

 
(4.8
)
 
(5.7
)
Other
(1.8
)
 
(0.7
)
 
(3.7
)
 
45.1

 
(45.1
)
 
(40.6
)


84


Net deferred income tax liabilities consist of the following components:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Deferred income tax liabilities:
 
 
 
Property and equipment
(40,549
)
 
(46,242
)
Identified intangible assets
(54,819
)
 
(53,461
)
Long-term debt
(13,440
)
 

 
(108,808
)
 
(99,703
)
Deferred income tax assets:
 

 
 
Investments
20,765

 
21,558

Long-term debt

 
45,945

Accrued compensation
5,182

 
5,056

Allowance for doubtful accounts and losses on loans
1,258

 
1,224

Pension and postretirement benefits
5,210

 
2,106

Net operating loss carryforwards
87,867

 
28,660

Accrued expenses
809

 
1,903

Other
618

 
468

 
121,709

 
106,920

Valuation allowance
(26,439
)
 
(26,424
)
Net deferred income tax liabilities
(13,538
)
 
(19,207
)
 
Net deferred income tax liabilities are classified as follows:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Current assets
1,228

 
2,017

Non-current liabilities
(14,766
)
 
(21,224
)
Net deferred income tax liabilities
(13,538
)
 
(19,207
)
 
A reconciliation of 2014 and 2013 changes in gross unrecognized tax benefits is as follows:
(Thousands of Dollars)
2014

 
2013

 
 
 
 
Balance, beginning of year
12,671

 
11,980

Decreases in tax positions for prior years
(1,592
)
 
(159
)
Increases in tax positions for the current year
3,580

 
1,948

Lapse in statute of limitations
(1,139
)
 
(1,098
)
Balance, end of year
13,520

 
12,671

 
Approximately $9,045,000 and $8,275,000 of the gross unrecognized tax benefit balances for 2014 and 2013, respectively, relate to state net operating loss ("NOL") carryforwards which are netted against deferred taxes on our Consolidated Balance Sheets. The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate was $8,951,000 at September 28, 2014. We recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense. The amount of accrued interest related to unrecognized tax benefits was, net of tax, $385,000 at September 28, 2014 and $534,000 at September 29, 2013. There were no amounts provided for penalties at September 28, 2014 or September 29, 2013.
 
At September 28, 2014, we had approximately $1,008,948,000 of NOL carryforwards for state income tax purposes that expire between 2015 and 2034. Such NOL carryforwards result in a deferred income tax asset of $30,796,000 at September 28, 2014, substantially all of which is offset by a valuation allowance. The valuation allowance not related to NOL carryforwards is $1,337,000 at September 28, 2014 and $2,131,000 at September 29, 2013.

85


2012 Federal NOL was carried back to 2010, resulting in a cash refund of $9,500,000, which was received in 2013. A Federal NOL based on 2013 results was carried back to 2011, resulting in a refund of $6,244,000. The refund was received in 2014.

In connection with the refinancing of debt under the Chapter 11 Proceedings, we realized substantial cancellation of debt income (“CODI”) for income tax purposes. This income was not immediately taxable for Federal income tax purposes because the CODI resulted from our reorganization under the U.S. Bankruptcy Code. For Federal income tax reporting purposes, we were required to reduce certain tax attributes, including any net operating loss carryforwards, capital losses, certain tax credit carryforwards, and the tax basis in certain assets and liabilities, including debt, in a total amount equal to the tax gain on the extinguishment of debt. The reduction in the basis of certain assets also resulted in reduced depreciation and amortization expense for income tax purposes beginning in 2013. 

As a result of the reduction in the tax basis of debt noted above, we have been recognizing additional interest expense for income tax purposes, beginning in 2012. This additional interest expense was scheduled to be recognized through the maturity dates of the debt ending in 2017. The 2014 Refinancing resulted in all additional interest expense related to the CODI basis adjustment being deductible for income tax purposes in 2014. We expect to report a Federal NOL of approximately $163,000,000 for 2014, a substantial amount of which is due to this additional interest expense. This NOL results in a deferred income tax asset of $57,071,000, which is not offset by a valuation allowance because sufficient tax planning strategies are available to us before the expiration of the NOL in 2034.

12    FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate value.

The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of those instruments. Investments totaling $8,774,000, including our 17% ownership of the non-voting common stock of TCT, are carried at cost.

The fair value of floating rate debt, which consists of our 1st Lien Term Loan, is $231,895,000, based on an average of private market price quotations. Our fixed rate debt consists of $400,000,000 principal amount of the Notes, $150,000,000 principal amount under the 2nd Lien Term Loan and $23,000,000 principal amount of New Pulitzer Notes. At September 28, 2014, based on an average of private market price quotations, the fair values were $407,500,000 and $161,625,000 for the Notes and 2nd Lien Term Loan, respectively. The New Pulitzer Notes are held by a single investor, Berkshire. We are unable, as of September 28, 2014, to determine the fair value of the New Pulitzer Notes. The value, if determined, may be more or less than the carrying amount.

As discussed more fully in Notes 5 and 9, we recorded a liability for the Warrants issued in connection with the Warrant Agreement. The liability was initially measured at its fair value. We will remeasure the liability to fair value each reporting period, with changes reported in other non-operating income (expense). The initial fair value of the Warrants was $16,930,000. At September 28, 2014, the fair value of the Warrants is $10,807,800.

In 2014, 2013 and 2012, we reduced the carrying value of equipment no longer in use by $1,044,000, $486,000 and $1,388,000, respectively, based on estimates of the related fair value in the current market. Based on age, condition and marketability we estimated the equipment had no value.


86


13       EARNINGS (LOSS) PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings (loss) per common share:
(Thousands of Dollars and Shares, Except Per Common Share Data)
2014

 
2013

 
2012

 
 
 
 
 
 
Income (loss) attributable to Lee Enterprises, Incorporated:
 
 
 
 
 
Continuing operations
6,795

 
(77,071
)
 
(13,780
)
Discontinued operations

 
(1,246
)
 
(2,918
)
 
6,795

 
(78,317
)
 
(16,698
)
 
 
 
 
 
 
Weighted average Common Stock
53,438

 
52,333

 
49,357

Less non-vested restricted Common Stock
(1,165
)
 
(500
)
 
(96
)
Basic average Common Stock
52,273

 
51,833

 
49,261

Dilutive stock options and restricted Common Stock
1,463

 

 

Diluted average Common Stock
53,736

 
51,833

 
49,261

 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
Basic:
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
Discontinued operations

 
(0.02
)
 
(0.06
)
 
0.13

 
(1.51
)
 
(0.34
)
 
 
 
 
 
 
Diluted:
 
 
 
 
 
Continuing operations
0.13

 
(1.49
)
 
(0.28
)
Discontinued operations

 
(0.02
)
 
(0.06
)
 
0.13

 
(1.51
)
 
(0.34
)
 
For 2014, 2013 and 2012, we had 3,121,000, 1,700,000 and 2,334,000 weighted average shares, respectively, not considered in the computation of diluted earnings (loss) per common share because the exercise prices of the related stock options and Warrants were in excess of the fair market value of our Common Stock. No stock options were considered in the computation of loss per common share in 2013 or 2012.
 
14    ALLOWANCE FOR DOUBTFUL ACCOUNTS
Valuation and qualifying account information related to the allowance for doubtful accounts receivable related to continuing operations is as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Balance, beginning of year
4,501

 
4,872

 
5,359

Additions charged to expense
1,754

 
1,481

 
1,441

Deductions from reserves
(1,729
)
 
(1,852
)
 
(1,928
)
Balance, end of year
4,526

 
4,501

 
4,872

 

87


15    OTHER INFORMATION
 
Compensation and other accrued liabilities consist of the following:
(Thousands of Dollars)
September 28
2014

 
September 29
2013

 
 
 
 
Compensation
11,187

 
12,606

Retirement plans
3,952

 
4,357

Other
9,209

 
11,530

 
24,348

 
28,493

 
Cash payments are as follows:
(Thousands of Dollars)
2014

 
2013

 
2012

 
 
 
 
 
 
Interest
81,363

 
84,479

 
72,131

Debt financing and reorganization costs
31,587

 
1,071

 
32,408

Income tax refunds, net of payments
6,022

 
9,126

 
1,140

 
Accumulated other comprehensive income (loss), net of deferred income taxes at September 28, 2014 and September 29, 2013, is related to pension and postretirement benefits.

16    COMMITMENTS AND CONTINGENT LIABILITIES
 
Operating Leases
 
We have operating lease commitments for certain of our office, production and distribution facilities. Management expects that in the normal course of business, existing leases will be renewed or replaced. Minimum lease payments during the five years ending September 2019 and thereafter are $2,592,000, $2,252,000, $2,010,000, $1,945,000, $918,000 and $2,202,000, respectively. Total operating lease expense is $3,276,000, $3,581,000 and $3,731,000, in 2014, 2013 and 2012, respectively.
 
Capital Expenditures
 
At September 28, 2014, we had construction and equipment purchase commitments totaling approximately $1,549,000.
 
Redemption of PD LLC Minority Interest
 
In February 2009, in conjunction with the Notes Amendment, PD LLC redeemed the 5% interest in PD LLC and STL Distribution Services LLC ("DS LLC") owned by The Herald Publishing Company, LLC ("Herald") pursuant to a Redemption Agreement and adopted conforming amendments to the Operating Agreement. As a result, the value of Herald's former interest (the “Herald Value”) was to be settled, based on a calculation of 10% of the fair market value of PD LLC and DS LLC at the time of settlement, less the balance, as adjusted, of the Pulitzer Notes or the equivalent successor debt, if any. We recorded a liability of $2,300,000 in 2009 as an estimate of the amount of the Herald Value to be disbursed. In 2011, we reduced the liability related to the Herald Value to $300,000 based on the current estimate of fair value.

In 2014, we issued 100,000 shares of Common Stock in full satisfaction of the Herald Value. Such shares had a fair value of $298,000 on the date of issuance.

The redemption of Herald's interest in PD LLC and DS LLC may generate significant tax benefits to us as a consequence of the resulting increase in the tax basis of the assets owned by PD LLC and DS LLC and the related depreciation and amortization deductions. The increase in basis to be amortized for income tax purposes over a 15 year period beginning in February 2009 is approximately $258,000,000.

 

88


Income Taxes
 
Commitments exclude unrecognized tax benefits to be recorded in accordance with FASB ASC Topic 740, Income Taxes. We are unable to reasonably estimate the ultimate amount or timing of cash settlements with the respective taxing authorities for such matters. See Note 11.
 
We file income tax returns with the Internal Revenue Service ("IRS") and various state tax jurisdictions. From time to time, we are subject to routine audits by those agencies, and those audits may result in proposed adjustments. We have considered the alternative interpretations that may be assumed by the various taxing agencies, believe our positions taken regarding our filings are valid, and that adequate tax liabilities have been recorded to resolve such matters. However, the actual outcome cannot be determined with certainty and the difference could be material, either positively or negatively, to the Consolidated Statements of Operations and Comprehensive Income (Loss) in the periods in which such matters are ultimately determined. We do not believe the final resolution of such matters will be material to our consolidated financial position or cash flows.
 
We have various income tax examinations ongoing and at various stages of completion, but generally our income tax returns have been audited or closed to audit through 2009.
 
Legal Proceedings
 
In 2008, a group of newspaper carriers filed suit against us in the United States District Court for the Southern District of California, claiming to be our employees and not independent contractors. The plaintiffs sought relief related to alleged violations of various employment-based statutes, and requested punitive damages and attorneys' fees. In 2010, the trial court granted the plaintiffs' petition for class certification. We filed an interlocutory appeal which was denied. After concluding discovery, a motion to decertify the class was filed, which was granted as to plaintiffs' minimum wage, overtime, unreimbursed meal, and unreimbursed rest period claims. In July 2014 we reached a settlement with the plaintiffs, which remains subject to court approval, and recorded a liability of $2,300,000 in 2014.

We are involved in a variety of other legal actions that arise in the normal course of business. Insurance coverage mitigates potential loss for certain of these other matters. While we are unable to predict the ultimate outcome of these other legal actions, it is our opinion that the disposition of these matters will not have a material adverse effect on our Consolidated Financial Statements, taken as a whole.

17    IMPACT OF RECENTLY ADOPTED ACCOUNTING STANDARDS

In 2013, FASB issued an amendment to an existing accounting standard, which requires an entity to provide information about the amounts reclassified out of Accumulated Other Comprehensive Income ("AOCI") by component. In addition, an entity is required to present, either on the face of the financial statements or in the notes, significant amounts reclassified out of AOCI by the respective line items of net income, but only if the amount reclassified is required to be reclassified in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures that provide additional details about those amounts. This guidance does not change the current requirements for reporting net income or other comprehensive income in the financial statements and is effective beginning in 2014. The adoption of this standard did not have a material impact on our Consolidated Financial Statements.


89


18    QUARTERLY FINANCIAL DATA (UNAUDITED)
 
Quarter Ended
 
(Thousands of Dollars, Except Per Common Share Data)
December

 
March

 
June

 
September

 
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
177,385

 
154,093

 
163,125

 
162,094

 
 
 
 
 
 
 
 
Income (loss) from continuing operations
12,102

 
1,705

 
(9,511
)
 
3,375

Discontinued operations, net of income taxes

 

 

 

Net income (loss)
12,102

 
1,705

 
(9,511
)
 
3,375

 
 
 
 
 
 
 
 
Income (loss) attributable to Lee Enterprises, Incorporated
11,892

 
1,486

 
(9,746
)
 
3,162

 
 
 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Continuing operations
0.23

 
0.03

 
(0.19
)
 
0.06

Discontinued operations

 

 

 

 
0.23

 
0.03

 
(0.19
)
 
0.06

 
 
 
 
 
 
 
 
Diluted:
 
 
 
 
 
 
 
Continuing operations
0.22

 
0.03

 
(0.19
)
 
0.06

Discontinued operations

 

 

 

 
0.22

 
0.03

 
(0.19
)
 
0.06

 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
184,656

 
160,603

 
167,019

 
162,462

 
 
 
 
 
 
 
 
Income (loss) from continuing operations
13,652

 
(3,562
)
 
1,968

 
(88,536
)
Discontinued operations, net of income taxes
1,046

 
(2,293
)
 

 
1

Net income (loss)
14,698

 
(5,855
)
 
1,968

 
(88,535
)
 
 
 
 
 
 
 
 
Income (loss) attributable to Lee Enterprises, Incorporated
14,580

 
(5,995
)
 
1,795

 
(88,697
)
 
 
 
 
 
 
 
 
Earnings (loss) per common share:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Continuing operations
0.26

 
(0.07
)
 
0.03

 
(1.71
)
Discontinued operations
0.02

 
(0.04
)
 

 

 
0.28

 
(0.12
)
 
0.03

 
(1.71
)
 
 
 
 
 
 
 
 
Diluted:
 
 
 
 
 
 
 
Continuing operations
0.26

 
(0.07
)
 
0.03

 
(1.71
)
Discontinued operations
0.02

 
(0.04
)
 

 

 
0.28

 
(0.12
)
 
0.03

 
(1.71
)
 
Results of operations for the September quarter of 2014 and 2013 include non-cash impairment charges of $2,644,000 and $171,094,000, respectively.

90


Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lee Enterprises, Incorporated:

We have audited the accompanying consolidated balance sheets of Lee Enterprises, Incorporated and subsidiaries (the Company) as of September 28, 2014 and September 29, 2013, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for the 52-week periods ended September 28, 2014 and September 29, 2013, and the 53-week period ended September 30, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We did not audit the consolidated balance sheets of Madison Newspapers, Inc., and Subsidiary (MNI), a 50% owned investee company, as of September 28, 2014 and September 29, 2013, and the related consolidated statements of income, stockholders’ equity, and cash flows for the years then ended. The Company’s investment in MNI at September 28, 2014 and September 29, 2013 was $19,644,000 and $21,011,000, respectively, and its equity in earnings of MNI was $3,384,000 and $3,509,000 for the 52-week periods ended September 28, 2014 and September 29, 2013, respectively. The consolidated financial statements of MNI for the years ended September 28, 2014 and September 29, 2013 were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for MNI for the 52-week periods ended September 28, 2014 and September 29, 2013, is based solely on the report of the other auditors.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Lee Enterprises, Incorporated and subsidiaries as of September 28, 2014 and September 29, 2013, and the results of their operations and their cash flows for the 52-week periods ended September 28, 2014 and September 29, 2013, and the 53-week period ended September 30, 2012, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Lee Enterprises, Incorporated and subsidiaries’ internal control over financial reporting as of September 28, 2014, based on criteria established in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated December 12, 2014 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.


/s/ KPMG LLP

Chicago, Illinois
December 12, 2014


91


EXHIBIT INDEX
 
Exhibits marked with an asterisk (*) are incorporated by reference to documents previously filed by us with the SEC, as indicated. Exhibits marked with a plus (+) are management contracts or compensatory plan contracts or arrangements filed pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K. All other documents listed are filed with this Annual Report on Form 10-K.
Number
Description
 
 
3.1 *
Amended and Restated Certificate of Incorporation of Lee Enterprises, Incorporated effective as of January 30, 2012 (Exhibit 3.1 to Form 8-K filed on February 3, 2012)
 
 
3.2 *
Amended and Restated By-Laws of Lee Enterprises, Incorporated effective as of May 2, 2013 (Exhibit 3.1 to Form 8-K filed May 7, 2013)
 
 
4.1 *
The description of the Company's preferred stock purchase rights contained in its report on Form 8-K, filed on May 7, 1998, and related Rights Agreement, dated as of May 7, 1998 (“Rights Agreement”), between the Company and The First Chicago Trust Company of New York (“First Chicago”), as amended by Amendment No. 1 to the Rights Agreement dated January 1, 2008 between the Company and Wells Fargo Bank, N.A. (as successor rights agent to First Chicago) contained in the Company's report on Form 8-K filed on January 11, 2008 as Exhibit 4.2, and the related form of Certificate of Designation of the Preferred Stock as Exhibit A, the form of Rights Certificate as Exhibit B and the Summary of Rights as Exhibit C, included as Exhibit 1.1 to the Company's registration statement on Form 8-A filed on May 26, 1998 (File No. 1-6227), as supplemented by Form 8-A/A, Amendment No. 1, filed on January 11, 2008.
 
 
4.2 *
Indenture dated as of March 31, 2014 among Lee Enterprises, Incorporated, certain subsidiaries from time to time parties thereto, U.S. Bank National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Collateral Agent (Exhibit 4.1 to Form 8-K filed on April 4, 2014)
 
 
4.3 *
Warrant Agreement dated as of March 31, 2014 between Lee Enterprises, Incorporated and Wells Fargo Bank, National Association (Exhibit 4.2 to Form 8-K filed on April 4, 2014)
 
 
4.4 *
Registration Rights Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, Mudrick Capital Management, LP, Hawkeye Capital Management, LLC, Cohanzick Management, LLC, Aristeia Capital, L.L.C., CVC Credit Partners, LLC, Franklin Mutual Advisors, LLC and Wingspan Master Fund, LP (Exhibit 4.3 to Form 8-K filed on April 4, 2014)
 
 
10.1 *
Purchase Agreement dated March 21, 2014 among Lee Enterprises, Incorporated, certain subsidiaries party thereto from time to time, U.S. Bank National Association, as Trustee, and Deutsche Bank Trust Company Americas, as Collateral Agent, involving a $400,000,000 aggregate principal amount of 9.5% Senior Secured Notes, pursuant to an Indenture dated as of March 31, 2014 (Exhibit 10.1 to Form 8-K filed on March 27, 2014)
 
 
10.2 *
First Lien Credit Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Lenders from time to time parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and JPMorgan Securities LLC and Deutsche Bank Securities Inc., as Joint Lead Arrangers and as Joint Bookrunners (Exhibit 10.1 to Form 8-K filed on April 4, 2014)
 
 
10.3 *
Second Lien Loan Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Lenders from time to time parties thereto, Wilmington Trust, National Association, as Administrative Agent and Collateral Agent, and JPMorgan Securities LLC and Deutsche Bank Securities Inc., as Joint Lead Arrangers and as Joint Bookrunners (Exhibit 10.2 to Form 8-K filed on April 4, 2014)
 
 
10.4 *
Security Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Subsidiary Guarantors and Deutsche Bank Trust Company Americas, as Collateral Agent (Exhibit 10.3 to Form 8-K filed on April 4, 2014)
 
 
10.5 *
Pari Passu Intercreditor Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the other Grantors from time to time parties thereto, JPMorgan Chase Bank, N.A., U.S. Bank National Association and Deutsche Bank Trust Company Americas (Exhibit 10.4 to Form 8-K filed on April 4, 2014)
 
 
10.6 *
Junior Intercreditor Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the other Grantors from time to time parties thereto, JPMorgan Chase Bank, N.A., U.S. Bank National Association, Deutsche Bank Trust Company Americas and Wilmington Trust, National Association (Exhibit 10.5 to Form 8-K filed on April 4, 2014)



92


Number
Description
 
 
10.7 *
First Lien Guarantee and Collateral Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Subsidiary Guarantors and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent (Exhibit 10.6 to Form 8-K filed on April 4, 2014)
 
 
10.8 *
Intercompany Subordination Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Subsidiary Guarantors, Pulitzer, Pulitzer Subsidiaries and JPMorgan Chase Bank, N.A. (Exhibit 10.7 to Form 8-K filed on April 4, 2014)
 
 
10.9*
Second Lien Guarantee and Collateral Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Subsidiary Guarantors, Pulitzer, Pulitzer Subsidiaries and Wilmington Trust, National Association, as Administrative Agent and Collateral Agent (Exhibit 10.8 to Form 8-K filed on April 4, 2014)
 
 
10.10 *
Second Amendment to Intercreditor Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, The Bank of New York Mellon Trust Company, N.A., Wilmington Trust, National Association, Pulitzer and the Pulitzer Subsidiaries (Exhibit 10.9 to Form 8-K filed on April 4, 2014)
 
 
10.11 *
Intercompany Subordination Agreement dated as of March 31, 2014 among Lee Enterprises, Incorporated, the Subsidiary Guarantors, Pulitzer, Pulitzer Subsidiaries and Wilmington Trust, National Association (Exhibit 10.10 to Form 8-K filed on April 4, 2014)
 
 
10.12 *
Note Agreement dated as of May 1, 2013 by and among St. Louis Post-Dispatch LLC, Pulitzer Inc. and BH Finance LLC (Exhibit 10.1 to Form 8-K filed on May 7, 2013)
 
 
10.13 *
Subsidiary Guaranty Agreement dated as of May 1, 2013 by and among certain Subsidiaries of Pulitzer Inc. in favor of BH Finance LLC (Exhibit 10.2 to Form 8-K filed on May 7, 2013)
 
 
10.14 *
Operating Agreement of St. Louis Post-Dispatch LLC, dated as of May 1, 2000, as amended by Amendment No. 1 to Operating Agreement of St. Louis Post-Dispatch LLC, dated as of June 1, 2001 (Exhibit 10.5 to Form 10-Q for the Fiscal Quarter Ended June 30, 2005)
 
 
10.15*
Amendment Number Two to Operating Agreement of St. Louis Post-Dispatch LLC, effective February 18, 2009, between Pulitzer Inc. and Pulitzer Technologies, Inc. (Exhibit 10.13 to Form 10-Q for the Fiscal Quarter Ended March 29, 2009)
 
 
10.16*
Amended and Restated Joint Operating Agreement, dated December 22, 1988, between Star Publishing Company and Citizen Publishing Company (Exhibit 10.2 to Form 10-Q for the Fiscal Quarter Ended June 30, 2005)
 
 
10.17*
Amended and Restated Partnership Agreement, dated as of November 30, 2009, between Star Publishing Company and Citizen Publishing Company (Exhibit 10.2 to Form 10-Q for the Fiscal Quarter Ended December 27, 2009)
 
 
10.18*
Amended and Restated Management Agreement, dated as of November 30, 2009, between Star Publishing Company and Citizen Publishing Company (Exhibit 10.1 to Form 10-Q for the Fiscal Quarter Ended December 27, 2009)
 
 
10.19*
License Agreement (Star), as amended and restated November 30, 2009, between Star Publishing Company and TNI Partners (Exhibit 10.3 to Form 10-Q for the Fiscal Quarter Ended December 27, 2009)
 
 
10.20*
License Agreement (Citizen), as amended and restated November 30, 2009, between Citizen Publishing Company and TNI Partners (Exhibit 10.4 to Form 10-Q for the Fiscal Quarter Ended December 27, 2009)
 
 
10.21 *
Lease Agreement between Ryan Companies US, Inc. and Lee Enterprises, Incorporated dated May 2003 (Exhibit 10.7 to Form 10-K for the Fiscal Year Ended September 30, 2003)
 
 
10.22 *
License Agreement, dated as of May 1, 2000, by and between Pulitzer Inc. and St. Louis Post-Dispatch LLC (Exhibit 10.7 to Form 10-Q for the Fiscal Quarter Ended June 30, 2005)
 
 
10.23*
Non-Confidentiality Agreement, dated as of May 1, 2000 (Exhibit 10.10 to Form 10-Q for the Fiscal Quarter Ended June 30, 2005)
10.24 +*
Form of Director Compensation Agreement of Lee Enterprises, Incorporated for non-employee director deferred compensation (Exhibit 10.7 to Form 10-K for the Fiscal Year Ended September 30, 2004)
 
 
10.25.1 +*
Amended and Restated Lee Enterprises, Incorporated 1990 Long-Term Incentive Plan (effective October 1, 1999, as amended effective January 6, 2010) (Exhibit B to Schedule 14A Definitive Proxy Statement for 2010)

93


Number
Description
 
 
10.25.2 *
Forms of related Incentive Stock Option Agreement, Non-Qualified Stock Option Agreement and Restricted Stock Agreement related to Lee Enterprises, Incorporated 1990 Long-Term Incentive Plan (Effective October 1, 1999, as amended effective January 6, 2010) (Exhibit 10.33.2 to Annual Report on Form 10-K for the fiscal year period ended September 29, 2013)
 
 
10.26 *
Amended and Restated Lee Enterprises, Incorporated 1996 Stock Plan for Non-Employee Directors Effective February 17, 2010 (Appendix A to Schedule 14A Definitive Proxy Statement for 2014)
 
 
10.27 +*
Lee Enterprises, Incorporated Supplementary Benefit Plan, Amended and Restated as of January 1, 2008 (Exhibit 10.25 to Form 10-K for the Fiscal Year Ended September 28, 2008)
 
 
10.28 +*
Lee Enterprises, Incorporated Outside Directors Deferral Plan, Amended and Restated as of January 1, 2008 (Exhibit 10.26 to Form 10-K for the Fiscal Year Ended September 28, 2008)
 
 
10.29 +*
Form of Amended and Restated Employment Agreement for certain Lee Enterprises, Incorporated Executive Officers Group (Exhibit 10.2 to Form 10-Q for the Fiscal Quarter Ended March 30, 2008)
 
 
10.30 +*
Form of Indemnification Agreement for Lee Enterprises, Incorporated Directors and Executive Officers Group (Exhibit 10.2 to Form 10-Q for the Fiscal Quarter Ended March 30, 2008)
 
 
10.31 +*
Lee Enterprises, Incorporated Amended and Restated Incentive Compensation Program (Appendix B to Schedule 14A Definitive Proxy Statement for 2014)
 
 
21
Subsidiaries and associated companies
 
 
23.1
Consent of KPMG LLP, Independent Registered Public Accounting Firm
 
 
23.2
Consent of Baker Tilly Virchow Krause LLP, Independent Registered Public Accounting Firm
 
 
23.3
Report of Baker Tilly Virchow Krause LLP, Independent Registered Public Accounting Firm
 
 
24
Power of Attorney
 
 
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
32
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



94
LEE 2014 ex21 Subsidiaries (2)


EXHIBIT 21
LEE ENTERPRISES, INCORPORATED
AND SUBSIDIARIES
 
SUBSIDIARIES AND ASSOCIATED COMPANIES
 
 
State of
Organization
Percentage of Voting
Securities Owned
 
 
 
Lee Enterprises, Incorporated
Delaware
    Parent

Lee Publications, Inc.
Delaware
100
%
Lee Procurement Solutions Co.
Iowa
100
%
Lee Consolidated Holdings Co.
South Dakota
100
%
Lee Foundation
Iowa
100
%
Accudata, Inc.
Iowa
100
%
Amplified Digital, LLC
Delaware
100
%
Fairgrove LLC
Delaware
100
%
Flagstaff Publishing Co.
Washington
100
%
Hanford Sentinel, Inc.
Washington
100
%
Journal-Star Printing Co.
Nebraska
100
%
K. Falls Basin Publishing, Inc.
Oregon
100
%
Napa Valley Publishing Co.
Washington
100
%
Pantagraph Publishing Co.
Delaware
100
%
Pulitzer Inc.
Delaware
100
%
Pulitzer Missouri Newspapers, Inc.
Delaware
100
%
Pulitzer Newspapers, Inc.
Delaware
100
%
Pulitzer Network Systems LLC
Delaware
100
%
Pulitzer Technologies, Inc.
Delaware
100
%
Santa Maria Times, Inc.
Nevada
100
%
Sioux City Newspapers, Inc.
Iowa
100
%
Southwestern Oregon Publishing Co.
Oregon
100
%
St. Louis Post-Dispatch LLC
Delaware
100
%
STL Distribution Services LLC
Delaware
100
%
Star Publishing Company
Arizona
100
%
Suburban Journals of Greater St. Louis LLC
Delaware
100
%
Ynez Corporation
California
100
%
INN Partners, L.C. d/b/a TownNews.com
Iowa
82.5
%
Community Distribution Partners, LLC
Montana
50
%
Madison Newspapers, Inc. d/b/a Capital Newspapers
Wisconsin
50
%
TNI Partners
Arizona
50
%


LEE 2014 ex23.1 KPMG Consent (2)


EXHIBIT 23.1
 
Consent of Independent Registered Public Accounting Firm
 
The Board of Directors
Lee Enterprises, Incorporated:

We consent to the incorporation by reference in the registration statements (No. 333-06435, No. 333-132768, Post-Effective Amendment No.1 to 333-132768, No. 333-195862, No. 333-167908) on Form S-8 and (No. 333-192940 and Amendment No. 1 to 333-192940 and No. 333-197450 and Amendment No. 1 to 333-197450) on Form S-3 of Lee Enterprises, Incorporated and subsidiaries of our reports dated December 12, 2014, with respect to the consolidated balance sheets of Lee Enterprises, Incorporated as of September 28, 2014 and September 29, 2013, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for the 52-week periods ended September 28, 2014 and September 29, 2013, and the 53-week period ended September 30, 2012, and the effectiveness of internal control over financial reporting as of September 28, 2014, which reports appear in the September 28, 2014 annual report on Form 10-K of Lee Enterprises, Incorporated.

/s/ KPMG LLP
Chicago, Illinois
December 12, 2014






LEE 2014 ex23.2 BT Consent (2)


EXHIBIT 23.2
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 


We consent to the incorporation by reference in the registration statements (No. 333‑06435, No. 333‑132768, Post‑Effective Amendment No. 1 to 333‑132768, No. 333‑195862, No. 333‑167908) on Form S‑8 and (No. 333‑192940 and Amendment No. 1 to 333‑192940 and No. 333‑197450 and Amendment No. 1 to 333‑197450) on Form S‑3 of Lee Enterprises, Incorporated and subsidiaries of our report dated November 25, 2014, relating to our audit of the consolidated financial statements of Madison Newspapers, Inc. and subsidiary for the years ended September 28, 2014 and September 29, 2013, which appears in Exhibit 23.3 of this annual report on Form 10‑K for the year ended September 28, 2014.


/s/ BAKER TILLY VIRCHOW KRAUSE, LLP


Madison, Wisconsin
December 12, 2014





LEE 2014 ex23.3 BT Audit Report


EXHIBIT 23.3


Report of Independent Registered Public Accounting Firm
Board of Directors
Madison Newspapers, Inc.
Madison, Wisconsin

We have audited the accompanying consolidated balance sheet of Madison Newspapers, Inc. and Subsidiary (the "Company") as of September 28, 2014 and September 29, 2013, and the related consolidated statements of income, stockholders' equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
 
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of its internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 28, 2014 and September 29, 2013, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.



/s/ BAKER TILLY VIRCHOW KRAUSE, LLP

Madison, Wisconsin
November 25, 2014

 
 
 
 
 
 
 
 





LEE 2014 ex24 POA


EXHIBIT 24
POWER OF ATTORNEY
 
KNOW ALL MEN BY THESE PRESENTS that the undersigned directors of Lee Enterprises, Incorporated, a Delaware corporation (the "Company), hereby severally constitute and appoint each of Mary E. Junck and Carl G. Schmidt, and each of them, to be our true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign the Company's Annual Report on Form 10-K for the fiscal year ended September 28, 2014 (and any amendments thereto); granting unto such attorneys-in-fact and agents full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully for all intents and purposes as he or she might or could do in person, hereby retifying and confirmation all that such attorneys-in-fact and agents, or his or her substitute or substitutes, shall lawfully do or cause to be done by virtue hereof.

/s/ Mary E. Junck
 
/s/ Carl G. Schmidt
Mary E. Junck
 
Carl G. Schmidt
Chairman, President and Chief Executive Officer
 
Vice President, Chief Financial Officer and Treasurer
(Principal Executive Officer)
 
(Principal Financial and Accounting Officer)

 
Signature
 
Date
 
 
/s/ Richard R. Cole 
 
Richard R. Cole, Director
December 4, 2014
 
 
/s/ Nancy S. Donovan 
 
Nancy S. Donovan, Director
December 4, 2014
 
 
/s/ Leonard J. Elmore 
 
Leonard J. Elmore, Director
December 4, 2014
 
 
/s/ Brent Magid
 
Brent Magid, Director
December 4, 2014
 
 
/s/ William E. Mayer 
 
William E. Mayer, Director
December 4, 2014
 
 
/s/ Herbert W. Moloney III 
 
Herbert W. Moloney III, Director
December 4, 2014
 
 
/s/ Andrew E. Newman 
 
Andrew E. Newman, Director
December 4, 2014
 
 
/s/ Gregory P. Schermer 
 
Gregory P. Schermer, Director
December 4, 2014
 
 
/s/ Mark Vittert 
 
Mark Vittert, Director
December 4, 2014



LEE 2014 ex31.1


Exhibit 31.1 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
 
I, Mary E. Junck, certify that:

1
I have reviewed this Annual report on Form 10-K ("Annual Report") of Lee Enterprises, Incorporated ("Registrant");
 
 
2
Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report;
 
 
3
Based on my knowledge, the Consolidated Financial Statements, and other financial information included in this Annual Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Annual Report;
 
 
4
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
 
 
 
 
 
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Annual Report is being prepared;
 
 
 
 
 
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
 
 
 
 
c)
evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this Annual Report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this Annual Report based on such evaluation; and
 
 
 
 
 
 
d)
disclosed in this Annual Report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and
 
 
 
 
5
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the Audit Committee of Registrant's Board of Directors (or persons performing the equivalent functions):
 
 
 
 
 
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
 
 
 
 
 
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.
 
Date: December 12, 2014

 
 
/s/ Mary E. Junck
 
Mary E. Junck
 
Chairman, President and Chief Executive Officer
 


LEE 2014 ex31.2


Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Carl G. Schmidt, certify that:

1
I have reviewed this Annual report on Form 10-K ("Annual Report") of Lee Enterprises, Incorporated ("Registrant");
 
 
2
Based on my knowledge, this Annual Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Annual Report;
 
 
3
Based on my knowledge, the Consolidated Financial Statements, and other financial information included in this Annual Report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this Annual Report;
 
 
4
The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
 
 
 
 
 
 
a)
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Annual Report is being prepared;
 
 
 
 
 
 
b)
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
 
 
 
 
 
c)
evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this Annual Report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this Annual Report based on such evaluation; and
 
 
 
 
 
 
d)
disclosed in this Annual Report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an Annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and
 
 
 
 
5
The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the Audit Committee of Registrant's Board of Directors (or persons performing the equivalent functions):
 
 
 
 
 
 
a)
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and
 
 
 
 
 
 
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date: December 12, 2014

 
/s/ Carl G. Schmidt
 
Carl G. Schmidt
 
Vice President, Chief Financial Officer and Treasurer
 


LEE 2014 ex32


Exhibit 32
 
The following statement is being furnished to the Securities and Exchange Commission solely for purposes of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350), which carries with it certain criminal penalties in the event of a knowing or willful misrepresentation.
 
Securities and Exchange Commission
450 Fifth Street, NW
Washington, DC 20549
 
Re: Lee Enterprises, Incorporated
 
Ladies and Gentlemen:
 
In accordance with the requirements of Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350), each of the undersigned hereby certifies that to our knowledge:
 
(i)
 
this Annual report on Form 10-K for the period ended September 28, 2014 ("Annual Report"), fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
 
 
 
(ii)
 
the information contained in this Annual Report fairly presents, in all material respects, the financial condition and results of operations of Lee Enterprises, Incorporated for the periods presented in the Annual Report.
 
Date: December 12, 2014
 
/s/ Mary E. Junck
 
/s/ Carl G. Schmidt
Mary E. Junck
 
Carl G. Schmidt
Chairman, President and
 
Vice President, Chief Financial Officer
Chief Executive Officer
 
and Treasurer
 
A signed original of this written statement required by Section 906 has been provided to Lee Enterprises, Incorporated and will be retained by Lee Enterprises, Incorporated and furnished to the Securities and Exchange Commission upon request.